| Revenue | NOK 2,1M | +114% |
| EBITDA | NOK 358K | +202% |
| Net profit | NOK 285K | +187% |
| Total assets | NOK 1,8M | +54% |
| Equity | NOK 1,3M | +29% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 18 | 0 | 2 313 | 1 720 | 1 360 | 1 890 | 1 913 | 1 630 | 326 | 1 395 | 2 026 | 1 822 | 970 | 2 078 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 339 | −1 239 | −762 | −894 | −1 268 | −1 243 | −129 | −912 | −1 270 | −1 404 | −0 | −0 |
| EBITDA | −17 | −20 | −19 | −23 | 0 | −14 | 465 | 223 | 402 | 575 | 207 | −30 | −61 | 169 | 358 | 42 | −350 | 358 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 |
| EBIT | −17 | −20 | −19 | −23 | 0 | −14 | 465 | 223 | 402 | 575 | 207 | −30 | −61 | 169 | 358 | 42 | −357 | 351 |
| Net financials | 1 525 | 367 | −54 | −483 | −24 | −172 | 117 | 217 | −192 | −146 | −3 | 19 | 34 | −33 | −10 | −2 | 27 | −59 |
| Profit before tax | 1 507 | 347 | −73 | −506 | −24 | −185 | 582 | 440 | 210 | 429 | 203 | −11 | −27 | 136 | 348 | 39 | −329 | 292 |
| Tax | −5 | 9 | 1 | −0 | −9 | −3 | 201 | 54 | 95 | −12 | 53 | −0 | −13 | 39 | 83 | 15 | −1 | 7 |
| Net profit | 1 512 | 338 | −74 | −506 | −14 | −182 | 381 | 385 | 115 | 441 | 150 | −11 | −14 | 97 | 265 | 24 | −328 | 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 996 | 2 339 | 2 249 | 1 372 | 1 356 | 1 174 | 2 010 | 2 245 | 2 128 | 1 314 | 1 526 | 1 305 | 1 278 | 1 744 | 1 746 | 1 859 | 1 156 | 1 779 |
| Equity | 1 982 | 2 320 | 2 246 | 1 370 | 1 356 | 1 074 | 1 355 | 1 300 | 395 | 794 | 943 | 932 | 918 | 1 015 | 1 280 | 1 304 | 976 | 1 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 47 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 14 | 18 | 2 | 2 | 0 | 101 | 596 | 898 | 1 688 | 521 | 582 | 372 | 360 | 729 | 466 | 554 | 181 | 517 |
| Total debt | 14 | 18 | 2 | 2 | 0 | 101 | 655 | 945 | 1 733 | 521 | 582 | 372 | 360 | 729 | 466 | 556 | 181 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Observer | Observer | 2019 | — | — |
BV Observer | Observer | 2019 | — | — |
HV Observer | Observer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bv Consult As | Company | 14.9% | 14.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Eirik Voldnes | Observer | 0 companies |
| Bendik Voldnes | Observer | 0 companies |
| Hanna Voldnes | Observer | 0 companies |
| Bjarne Voldnes | Chairman | 0 companies |