| Revenue | NOK 10,7M | -10% |
| EBITDA | NOK 552K | +278% |
| Net profit | NOK 317K | +824% |
| Total assets | NOK 2,2M | -7% |
| Equity | NOK 204K | -21% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 307 | 7 715 | 12 206 | 11 907 | 10 684 |
| Staff expenses | −967 | −2 442 | −4 674 | −4 902 | −4 385 |
| EBITDA | 189 | 809 | 388 | 146 | 552 |
| Depreciation & amort. | −41 | −105 | −85 | −190 | −137 |
| EBIT | 148 | 704 | 304 | −44 | 415 |
| Net financials | −7 | −1 | −1 | 1 | −3 |
| Profit before tax | 142 | 703 | 303 | −43 | 412 |
| Tax | −0 | 109 | 52 | 0 | 95 |
| Net profit | 142 | 594 | 251 | −44 | 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 290 | 1 591 | 2 009 | 2 321 | 2 168 |
| Equity | −122 | 472 | 451 | 257 | 204 |
| Long-term debt | 7 | 0 | 7 | 0 | 0 |
| Short-term debt | 406 | 1 119 | 1 551 | 2 064 | 1 964 |
| Total debt | 412 | 1 119 | 1 558 | 2 064 | 1 964 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Melek Aydilek | Deputy Member | 0 companies |
| Bayram Önen | Board of Directors | 0 companies |
| Osman Arikan | Board of Directors | 0 companies |
| Metin Aydilek | Chairman | 0 companies |
| Haitham Mohammad Khalil | Board of Directors | 0 companies |