| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +25% |
| Net profit | NOK -20K | +25% |
| Total assets | NOK 21K | +10% |
| Equity | NOK -985 | -105% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 300 | 0 | 232 | 0 | 0 | 1 371 | 1 065 | 908 | 568 | 100 | 26 | 68 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −7 | 296 | −5 | 227 | −4 | −3 | 1 218 | 806 | 880 | 413 | 36 | 6 | 42 | −21 | −26 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −7 | 296 | −5 | 227 | −4 | −3 | 1 218 | 806 | 880 | 413 | 36 | 6 | 42 | −21 | −26 | −20 |
| Net financials | 2 | 92 | −0 | −916 | −1 | −2 | −2 | 0 | −10 | 1 | −0 | −14 | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | −2 | 85 | 296 | −921 | 226 | −6 | −5 | 1 218 | 796 | 880 | 413 | 22 | 6 | 42 | −21 | −26 | −20 |
| Tax | −0 | −0 | 76 | −0 | 61 | −0 | −0 | 326 | 200 | 211 | 167 | 81 | 1 | 9 | −0 | −0 | −0 |
| Net profit | −2 | 85 | 220 | −921 | 164 | −6 | −5 | 892 | 597 | 669 | 245 | −59 | 5 | 33 | −21 | −26 | −20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 462 | 518 | 6 | 2 | 16 | 11 | 717 | 625 | 461 | 685 | 110 | 65 | 75 | 49 | 19 | 21 |
| Equity | 98 | 183 | 402 | −519 | −354 | −360 | −365 | 527 | 74 | 342 | 88 | 29 | 34 | 66 | 45 | 19 | −1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 279 | 116 | 525 | 356 | 376 | 376 | 191 | 551 | 118 | 597 | 81 | 32 | 9 | 4 | 0 | 22 |
| Total debt | 0 | 279 | 116 | 525 | 356 | 376 | 376 | 191 | 551 | 118 | 597 | 81 | 32 | 9 | 4 | 0 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2007 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Kaardal | Deputy Member | 0 companies |
| Sverre Horntvedt | Chief Executive Officer | 0 companies |