| Revenue | NOK 2,8M | +50% |
| EBITDA | NOK 1,5M | +211% |
| Net profit | NOK -175K | +62% |
| Total assets | NOK 49,5M | +20% |
| Equity | NOK 8,2M | -2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 495 | 575 | 699 | 868 | 682 | 750 | 692 | 750 | 664 | 755 | 1 047 | 1 394 | 1 858 | 2 780 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −180 | −947 | −820 | −155 | −3 | −204 |
| EBITDA | 431 | 365 | 412 | 498 | 435 | 293 | 507 | 351 | 221 | 275 | −1 845 | −1 493 | −865 | 473 | 1 473 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −138 | −22 | −22 | −219 |
| EBIT | 431 | 365 | 412 | 498 | 435 | 293 | 507 | 351 | 221 | 275 | −1 946 | −1 631 | −886 | 451 | 1 254 |
| Net financials | −468 | −324 | −300 | −374 | −395 | −316 | −278 | −201 | −190 | −194 | −374 | −877 | −1 139 | −914 | −1 430 |
| Profit before tax | −37 | 41 | 112 | 124 | 40 | −23 | 229 | 150 | 32 | 81 | −2 320 | −2 508 | −2 025 | −463 | −175 |
| Tax | −10 | 12 | 43 | 27 | 12 | 12 | 46 | 41 | 6 | 20 | −0 | −231 | −0 | −0 | −0 |
| Net profit | −27 | 30 | 68 | 97 | 28 | −35 | 183 | 110 | 25 | 62 | −2 320 | −2 278 | −2 025 | −463 | −175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 410 | 6 426 | 6 467 | 8 507 | 6 572 | 6 480 | 7 437 | 6 482 | 6 529 | 7 712 | 21 640 | 26 126 | 34 931 | 41 300 | 49 532 |
| Equity | — | 97 | 165 | 262 | 290 | 256 | 1 369 | 1 479 | 1 504 | 1 566 | −754 | −2 213 | −3 181 | 8 357 | 8 181 |
| Long-term debt | 6 322 | 6 309 | 0 | 8 156 | 5 889 | 6 153 | 5 060 | 4 929 | 4 959 | 5 879 | 21 599 | 27 777 | 37 663 | 32 427 | 40 455 |
| Short-term debt | 21 | 20 | 64 | 88 | 393 | 72 | 1 007 | 75 | 67 | 268 | 795 | 562 | 448 | 517 | 896 |
| Total debt | 6 342 | 6 329 | 6 302 | 8 244 | 6 281 | 6 225 | 6 068 | 5 003 | 5 026 | 6 147 | 22 394 | 28 339 | 38 112 | 32 944 | 41 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo-Partner As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Hansen | Deputy Member | 0 companies |
| Odd Forbregd Hatling | Chairman | 0 companies |