| Revenue | NOK 13,4M | +52% |
| EBITDA | NOK -25,9M | -296% |
| Net profit | NOK -73,2M | -997% |
| Total assets | NOK 34M | +83% |
| Equity | NOK -9,2M | -202% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 5 984 | 15 786 | 5 223 | 5 948 | 4 383 | 5 664 | 5 471 | 5 222 | 5 038 | 7 324 | 10 541 | 8 805 | 13 358 |
| Staff expenses | −8 | −803 | −1 340 | −861 | −0 | −3 419 | −928 | −769 | −1 045 | −1 090 | −1 467 | −1 247 | −1 932 | −9 695 |
| EBITDA | −3 875 | −4 313 | −2 252 | −3 243 | −8 776 | −3 959 | 348 | 186 | 186 | 84 | −969 | −1 445 | −6 553 | −25 947 |
| Depreciation & amort. | −7 | −464 | −720 | −1 424 | −416 | −168 | −159 | −138 | −28 | −1 | −0 | −0 | −0 | −3 |
| EBIT | −3 882 | −4 777 | −2 972 | −4 667 | −9 193 | −4 127 | 189 | 48 | 158 | 83 | −969 | −1 445 | −6 553 | −25 950 |
| Net financials | 10 | 15 | −36 | −2 | −445 | −9 707 | 11 | 2 | −10 | 13 | 1 156 | −91 | −122 | −871 |
| Profit before tax | −3 872 | −4 762 | −3 008 | −4 670 | −9 637 | −13 834 | 200 | 50 | 148 | 96 | 187 | −1 537 | −6 675 | −26 822 |
| Tax | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 929 | −4 762 | −3 008 | −4 670 | −9 637 | −13 834 | 200 | 50 | 148 | 96 | 187 | −1 537 | −6 675 | −73 231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 491 | 9 940 | 10 758 | 8 454 | 16 784 | 6 050 | 4 676 | 5 000 | 4 791 | 11 069 | 14 270 | 16 655 | 18 631 | 34 030 |
| Equity | 325 | −1 377 | −4 385 | −9 055 | 9 310 | 2 882 | 3 081 | 3 131 | 3 279 | 9 116 | 9 303 | 7 766 | 9 004 | −9 203 |
| Long-term debt | 750 | 0 | 0 | 0 | 1 962 | 22 | 3 | 200 | 200 | 150 | 1 651 | 3 812 | 4 466 | 4 959 |
| Short-term debt | 1 415 | 2 892 | 3 892 | 5 841 | 5 512 | 3 146 | 1 591 | 1 669 | 1 312 | 1 803 | 3 317 | 5 078 | 5 161 | 38 273 |
| Total debt | 2 165 | 11 317 | 15 143 | 17 509 | 7 474 | 3 168 | 1 594 | 1 869 | 1 512 | 1 953 | 4 967 | 8 889 | 9 627 | 43 233 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Armand Von Krogh | Chairman | 0 companies |
| Morten Wiese | Chairman | 0 companies |
| Reidar Langmo | Board of Directors | 0 companies |
| Michael William Rasmushaugen Eimstad | Board of Directors | 0 companies |
| Magnus Bergan | Chairman | 0 companies |
| Bjørn Even Ager Hviding | Board of Directors | 0 companies |
| Bent Andre Fossum | Board of Directors | 0 companies |
| Jarle Frøshaug | Chairman | 0 companies |
| Paal Christian Myhre | Board of Directors | 0 companies |