| Revenue | NOK 62,3M | -4% |
| EBITDA | NOK 162K | -94% |
| Net profit | NOK 335K | -86% |
| Total assets | NOK 16,8M | -9% |
| Equity | NOK 3,1M | +0% |
| Employees | 52 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 069 | 0 | 1 026 | 0 | 0 | 0 | 39 327 | 50 728 | 43 460 | 41 170 | 39 225 | 55 885 | 65 078 | 62 275 |
| Staff expenses | −519 | −0 | −0 | −0 | −0 | −0 | −33 411 | −44 108 | −37 155 | −34 548 | −33 764 | −46 133 | −53 565 | −53 340 |
| EBITDA | −301 | −19 | 158 | −45 | −14 | −28 | 1 155 | 1 107 | 582 | 1 151 | 890 | 2 583 | 2 778 | 162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −186 | −443 | −451 | −168 | −14 | −0 | −0 | −0 |
| EBIT | −301 | −19 | 158 | −45 | −14 | −28 | 969 | 663 | 131 | 983 | 875 | 2 583 | 2 778 | 162 |
| Net financials | 2 | 0 | 1 | 3 | 3 | 3 | −45 | −70 | 23 | 12 | 17 | 49 | 249 | 263 |
| Profit before tax | −298 | −18 | 159 | −42 | −11 | −25 | 923 | 594 | 154 | 995 | 893 | 2 632 | 3 028 | 425 |
| Tax | −0 | −0 | 45 | −0 | −0 | −0 | 245 | 154 | 109 | 260 | 170 | 563 | 649 | 91 |
| Net profit | −298 | −18 | 114 | −42 | −11 | −25 | 678 | 440 | 45 | 735 | 723 | 2 069 | 2 379 | 335 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 27 | 398 | 398 | 239 | 214 | 15 156 | 12 900 | 11 961 | 12 291 | 13 200 | 18 433 | 18 503 | 16 808 |
| Equity | −194 | 27 | 239 | 239 | 239 | 214 | 1 870 | 2 381 | 2 446 | 3 083 | 3 083 | 3 083 | 3 083 | 3 083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 400 | 73 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 0 | 159 | 159 | 0 | 0 | 10 886 | 10 446 | 9 502 | 9 207 | 10 116 | 15 349 | 15 419 | 13 725 |
| Total debt | 275 | 0 | 159 | 159 | 0 | 0 | 13 286 | 10 519 | 9 515 | 9 207 | 10 116 | 15 349 | 15 419 | 13 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rotam As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristian Paulsen | Chief Executive Officer | 0 companies |
| Josefine Anna Margareta Kjellgren | Chief Executive Officer | 0 companies |
| Dyveke Vibe | Chief Executive Officer | 0 companies |
| Ada Kolderup Greve Rokne | Chief Executive Officer | 0 companies |
| Bjørnar Fonnes Pettersen | Board of Directors | 0 companies |