| Revenue | NOK 4,1M | +126% |
| EBITDA | NOK 271K | -71% |
| Net profit | NOK -990K | -385% |
| Total assets | NOK 25,2M | +6% |
| Equity | NOK 2,8M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 125 | 735 | 1 075 | 1 022 | 1 691 | 2 459 | 2 355 | 2 179 | 2 189 | 2 235 | 2 016 | 5 496 | 1 817 | 4 113 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −64 | 1 621 | 572 | 791 | 779 | 1 119 | 1 265 | 1 684 | 1 379 | 1 304 | 1 374 | 1 164 | 4 331 | 931 | 271 |
| Depreciation & amort. | −0 | −0 | −8 | −54 | −100 | −93 | −53 | −25 | −18 | −12 | −18 | −3 | −2 | −2 | −1 | −1 |
| EBIT | −13 | −64 | 1 614 | 518 | 691 | 687 | 1 066 | 1 240 | 1 667 | 1 367 | 1 286 | 1 371 | 1 162 | 4 329 | 930 | 270 |
| Net financials | −603 | −682 | −779 | −561 | −725 | −782 | −872 | −984 | −861 | −922 | −1 039 | −858 | −702 | −932 | −1 191 | −1 540 |
| Profit before tax | −616 | −746 | 835 | −44 | −35 | −95 | 194 | 256 | 806 | 445 | 247 | 513 | 460 | 3 398 | −262 | −1 270 |
| Tax | −0 | −0 | −0 | 222 | −0 | −0 | 10 | −204 | −0 | 85 | 54 | 113 | 101 | 748 | −58 | −279 |
| Net profit | −616 | −746 | 835 | −265 | −35 | −95 | 185 | 460 | 806 | 360 | 193 | 400 | 359 | 2 650 | −204 | −990 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 165 | 15 502 | 6 031 | 11 737 | 11 629 | 17 168 | 27 038 | 27 064 | 26 700 | 26 966 | 26 614 | 26 630 | 26 549 | 24 457 | 23 846 | 25 202 |
| Equity | −602 | −1 874 | −1 039 | −1 304 | −1 339 | −1 417 | −1 232 | −763 | 43 | 402 | 595 | 995 | 1 354 | 4 004 | 3 800 | 2 810 |
| Long-term debt | 8 711 | 2 910 | 7 050 | 12 798 | 12 880 | 18 253 | 27 945 | 27 541 | 26 266 | 26 180 | 25 793 | 25 467 | 24 979 | 20 326 | 19 718 | 21 903 |
| Short-term debt | 57 | 14 466 | 20 | 243 | 88 | 332 | 325 | 285 | 392 | 383 | 226 | 168 | 216 | 127 | 327 | 489 |
| Total debt | 8 767 | 17 376 | 7 070 | 13 041 | 12 967 | 18 585 | 28 270 | 27 826 | 26 657 | 26 563 | 26 018 | 25 635 | 25 195 | 20 453 | 20 046 | 22 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riviere As | Company | 50.0% | 50.0% | 2024 |
Trilby As | Company | 25.0% | 25.0% | 2024 |
Gelco As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Rødland | Chief Executive Officer | 0 companies |
| Marius Mikkelsen | Chief Executive Officer | 0 companies |
| Christian Gerhard Sundt | Chairman | 0 companies |
| Eivind Kåre Lunde | Chairman | 0 companies |
| Andreas Sundt | Board of Directors | 0 companies |