| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -5% |
| Net profit | NOK -107K | -8% |
| Total assets | NOK 3,2M | +7% |
| Equity | NOK 108K | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −278 | −118 | −127 | −70 | −39 | −47 | −42 | −40 | −23 | −18 | −36 | −33 | −36 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −278 | −118 | −127 | −70 | −39 | −47 | −42 | −40 | −23 | −18 | −36 | −33 | −36 | −38 |
| Net financials | 0 | 0 | 0 | −73 | −101 | −117 | −133 | −65 | −92 | −109 | −84 | −101 | −94 | −91 | −99 |
| Profit before tax | −16 | −278 | −118 | −200 | −170 | −156 | −180 | −107 | −132 | −131 | −102 | −137 | −126 | −127 | −137 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −387 | −28 | −28 | −30 |
| Net profit | −16 | −278 | −118 | −200 | −170 | −156 | −180 | −107 | −132 | −131 | −102 | 250 | −99 | −99 | −107 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 954 | 1 381 | 1 380 | 1 400 | 1 400 | 1 401 | 1 402 | 1 391 | 1 388 | 1 390 | 3 144 | 2 780 | 2 958 | 3 164 |
| Equity | 59 | −219 | −337 | −537 | −708 | −863 | −1 043 | −1 150 | −1 281 | −1 413 | −1 515 | 108 | 108 | 108 | 108 |
| Long-term debt | 0 | 0 | 1 713 | 1 713 | 1 712 | 1 664 | 1 664 | 1 664 | 2 673 | 2 801 | 2 905 | 3 036 | 2 672 | 2 850 | 3 056 |
| Short-term debt | 49 | 7 | 6 | 205 | 396 | 600 | 780 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 580 | 1 173 | 1 718 | 1 917 | 2 108 | 2 264 | 2 444 | 2 552 | 2 673 | 2 801 | 2 905 | 3 036 | 2 672 | 2 850 | 3 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solasplitten Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Herman Ihlen | Contact Person | 0 companies |
| Bjørn Kristian Eide | Chairman | 0 companies |
| Roar Olav Hoel | Board of Directors | 0 companies |
| Fredrik Advocaat Lund | Board of Directors | 0 companies |