| Revenue | NOK 234K | +985% |
| EBITDA | NOK -22K | -113% |
| Net profit | NOK -34K | -224% |
| Total assets | NOK 542K | +2% |
| Equity | NOK 351K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 166 | 504 | 171 | 109 | 27 | 110 | 60 | 81 | 68 | 396 | 614 | 22 | 234 |
| Staff expenses | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −346 | −19 | −0 | −150 |
| EBITDA | 36 | 172 | 115 | 81 | −0 | 80 | 49 | 58 | 54 | 7 | 452 | −11 | −22 |
| Depreciation & amort. | −69 | −90 | −90 | −90 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | 83 | 25 | −8 | −15 | 80 | 49 | 58 | 54 | 7 | 452 | −11 | −22 |
| Net financials | −31 | −23 | −13 | −13 | −10 | −9 | −3 | −7 | −6 | −5 | −253 | −3 | −3 |
| Profit before tax | −64 | 59 | 12 | −21 | −25 | 71 | 46 | 51 | 48 | 2 | 199 | −13 | −26 |
| Tax | −18 | 17 | 3 | 50 | −0 | −0 | −27 | 13 | 13 | 1 | 99 | −3 | 9 |
| Net profit | −47 | 42 | 9 | −71 | −25 | 71 | 72 | 37 | 36 | 1 | 100 | −11 | −34 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 507 | 683 | 565 | 513 | 471 | 873 | 891 | 904 | 929 | 590 | 532 | 542 |
| Equity | 290 | 166 | 175 | 104 | 79 | 150 | 222 | 260 | 295 | 297 | 396 | 386 | 351 |
| Long-term debt | 327 | 0 | 0 | 140 | 113 | 0 | 160 | 130 | 99 | 67 | 0 | 0 | 0 |
| Short-term debt | 136 | 153 | 344 | 321 | 321 | 321 | 491 | 502 | 510 | 565 | 193 | 147 | 190 |
| Total debt | 463 | 342 | 509 | 461 | 434 | 321 | 651 | 632 | 609 | 632 | 193 | 147 | 190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Terje Johnsen | Board of Directors | 0 companies |
| Lorentz Kristiansen | Chairman | 0 companies |