| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +87% |
| Net profit | NOK -42K | -140% |
| Total assets | NOK 780K | -77% |
| Equity | NOK 287K | -86% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −114 | −143 | −257 | −143 | −257 | −203 | −306 | −371 | −288 | −283 | −282 | −285 | −86 | −16 | −0 |
| EBITDA | 0 | −10 | 0 | −383 | −350 | −362 | −230 | −381 | −341 | −477 | −601 | −550 | −471 | −459 | −428 | −372 | −399 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | 0 | −383 | −350 | −362 | −230 | −381 | −341 | −477 | −601 | −550 | −471 | −459 | −428 | −372 | −399 | −52 |
| Net financials | 0 | 5 | 0 | −193 | −228 | −357 | 1 802 | 1 295 | 752 | −287 | 2 089 | 2 217 | 2 447 | 2 623 | 599 | 203 | 505 | 10 |
| Profit before tax | 0 | −6 | 0 | −575 | −578 | −719 | 1 572 | 914 | 411 | −764 | 1 488 | 1 666 | 1 976 | 2 164 | 171 | −169 | 105 | −42 |
| Tax | −0 | −0 | −0 | −0 | −7 | −0 | −0 | 127 | 101 | −188 | 47 | −87 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 | 0 | −575 | −571 | −719 | 1 572 | 788 | 310 | −577 | 1 441 | 1 753 | 1 976 | 2 164 | 171 | −169 | 105 | −42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 104 | — | 11 655 | 11 382 | 10 914 | 12 497 | 13 783 | 12 528 | 12 024 | 13 755 | 5 294 | 7 010 | 6 662 | 9 883 | 3 146 | 3 375 | 780 |
| Equity | — | 94 | — | 11 587 | 11 016 | 10 297 | 11 869 | 12 849 | 11 758 | 11 181 | 11 343 | 2 599 | 2 967 | 5 131 | 8 858 | 1 920 | 2 025 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 228 | 40 | 87 | 0 | 0 | 0 | 0 | 554 | 1 033 | 493 |
| Short-term debt | 0 | 10 | 0 | 68 | 366 | 617 | 628 | 807 | 542 | 802 | 2 325 | 2 695 | 4 044 | 1 531 | 1 025 | 671 | 317 | 0 |
| Total debt | 0 | 10 | 0 | 68 | 366 | 617 | 628 | 934 | 770 | 842 | 2 412 | 2 695 | 4 044 | 1 531 | 1 025 | 1 226 | 1 350 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kp Berlin 1 As | Company | 85.4% | 85.4% | 2023 |
| Individual | 20.6% | 20.6% | 2022 | |
| Individual | 20.6% | 20.6% | 2022 | |
| Individual | 20.6% | 20.6% | 2022 | |
Skarvene As | Company | 20.1% | 20.1% | 2024 |
Coperio Holding As | Company | 20.1% | 20.1% | 2024 |
Idas Lomme As | Company | 16.5% | 16.5% | 2024 |
| Individual | 11.2% | 11.2% | 2024 | |
Bewe As | Company | 10.3% | 10.3% | 2024 |
Artemis Management As | Company | 8.1% | 8.1% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
Cisterne As | Company | 4.0% | 4.0% | 2024 |
Jaho As | Company | 2.8% | 2.8% | 2022 |
Oddvar Skogseth Eiendom As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikhil Alok Gupta | Deputy Member | 0 companies |
| Derek Overbeck Jacobson | Chairman | 0 companies |
| Erik Wolff | Board of Directors | 0 companies |
| Anders Talleraas | Board of Directors | 0 companies |
| Per Ørjan Aabel | Board of Directors | 0 companies |
| John Arthur Olafsen | Chairman | 0 companies |
| Kjell Ivar Svaan | Board of Directors | 0 companies |
| Matthias Oliver Cordier | Chairman | 0 companies |
| Bjarne Nyquist Corwin | Chairman | 0 companies |
| Bjørn Welde | Board of Directors | 0 companies |
| Carl Andreas Holm | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Board of Directors | 0 companies |