| Revenue | NOK 2,4M | +45% |
| EBITDA | NOK 1,9M | +167% |
| Net profit | NOK 1,2M | +161% |
| Total assets | NOK 4,3M | +197% |
| Equity | NOK 1,8M | +172% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 325 | 719 | 1 408 | 1 158 | 494 | 1 171 | 575 | 1 654 | 2 398 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −434 | −1 139 | −546 | −427 | −277 | −112 | −0 | −3 |
| EBITDA | 0 | −0 | −13 | −31 | −19 | −9 | −6 | −6 | 361 | 293 | 202 | 85 | 372 | −116 | 732 | 244 | 702 | 1 872 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −303 | −303 | −219 | −129 | −134 | −184 | −98 | −140 | −374 |
| EBIT | 0 | −0 | −13 | −31 | −19 | −9 | −6 | −6 | 260 | −10 | −101 | −134 | 244 | −251 | 548 | 146 | 562 | 1 499 |
| Net financials | 0 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 4 | −275 | −143 | 64 | 126 | −63 | 3 | −51 |
| Profit before tax | 0 | 6 | −11 | −31 | −18 | −9 | −6 | −6 | 268 | −10 | −97 | −410 | 101 | −187 | 674 | 83 | 565 | 1 448 |
| Tax | −0 | 2 | −2 | −0 | −0 | −0 | −0 | −0 | 56 | −2 | 25 | −0 | 30 | −17 | 113 | 24 | 121 | 291 |
| Net profit | 0 | 4 | −9 | −31 | −18 | −9 | −6 | −6 | 213 | −9 | −122 | −410 | 70 | −170 | 561 | 59 | 443 | 1 157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 106 | 96 | 410 | 406 | 403 | 473 | 473 | 1 692 | 1 487 | 1 208 | 892 | 967 | 1 083 | 1 420 | 812 | 1 458 | 4 332 |
| Equity | — | 104 | 96 | 65 | 46 | 37 | 32 | 26 | 239 | 230 | 108 | −301 | −231 | −401 | 170 | 228 | 672 | 1 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 360 | 364 | 434 | 447 | 260 | 217 | 1 002 | 965 | 814 | 798 | 785 | 494 | 446 | 423 |
| Short-term debt | 0 | 2 | 0 | 0 | 0 | 2 | 8 | 0 | 1 193 | 1 040 | 98 | 229 | 384 | 686 | 465 | 90 | 340 | 2 079 |
| Total debt | 0 | 2 | 0 | 345 | 360 | 366 | 441 | 447 | 1 453 | 1 257 | 1 099 | 1 194 | 1 198 | 1 485 | 1 250 | 584 | 786 | 2 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thierry Jean Marie Yvon Ollivier | Chief Executive Officer | 0 companies |