| Revenue | NOK 54,2M | +3% |
| EBITDA | NOK -913K | +59% |
| Net profit | NOK -1,1M | +64% |
| Total assets | NOK 14,9M | -15% |
| Equity | NOK 2,2M | +178% |
| Employees | 256 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 147 | 69 000 | 60 816 | 52 797 | 54 215 |
| Staff expenses | −48 168 | −66 311 | −59 594 | −50 178 | −50 863 |
| EBITDA | −1 510 | −1 410 | −3 712 | −2 218 | −913 |
| Depreciation & amort. | −38 | −0 | −41 | −47 | −39 |
| EBIT | −1 549 | −1 410 | −3 753 | −2 265 | −952 |
| Net financials | −755 | 347 | −315 | −740 | −117 |
| Profit before tax | −2 304 | −1 062 | −4 068 | −3 006 | −1 069 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 304 | −1 062 | −4 068 | −3 006 | −1 069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 946 | 28 364 | 16 862 | 17 578 | 14 945 |
| Equity | −1 167 | 3 176 | −892 | 803 | 2 234 |
| Long-term debt | 8 845 | 9 366 | 6 235 | 4 716 | 2 360 |
| Short-term debt | 10 267 | 15 821 | 11 519 | 12 059 | 10 351 |
| Total debt | 19 113 | 25 187 | 17 754 | 16 775 | 12 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
VW Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Veronica Wolsner-Papa | Chief Executive Officer | 0 companies |
| Cathrine Langård | Chief Executive Officer | 0 companies |
| Rune Myrseth | Chief Executive Officer | 0 companies |
| Jesper Busk | Board of Directors | 0 companies |
| Jon Olav Hatlegjerde | Chairman | 0 companies |
| Jan Stampe Nielsen | Board of Directors | 0 companies |