| Revenue | NOK 82M | -13% |
| EBITDA | NOK 4,4M | -29% |
| Net profit | NOK 3,4M | -30% |
| Total assets | NOK 26,3M | +2% |
| Equity | NOK 9,9M | +53% |
| Employees | 45 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 980 | 20 324 | 11 290 | 27 949 | 36 710 | 39 979 | 34 145 | 48 449 | 52 369 | 50 576 | 61 893 | 69 074 | 65 224 | 64 019 | 97 898 | 93 926 | 82 021 |
| Staff expenses | −2 868 | −7 339 | −3 784 | −11 085 | −13 717 | −15 342 | −15 826 | −18 512 | −20 962 | −22 580 | −24 358 | −27 773 | −25 787 | −26 183 | −31 925 | −34 080 | −39 750 |
| EBITDA | −190 | 865 | 280 | 390 | 956 | 1 155 | 1 056 | 3 580 | 3 716 | 3 569 | −4 249 | 1 607 | 342 | −2 637 | −3 068 | 6 204 | 4 377 |
| Depreciation & amort. | −104 | −310 | −129 | −279 | −218 | −276 | −182 | −195 | −157 | −178 | −131 | −97 | −25 | −0 | −0 | −17 | −100 |
| EBIT | −294 | 555 | 152 | 112 | 738 | 880 | 874 | 3 385 | 3 559 | 3 390 | −4 380 | 1 510 | 317 | −2 637 | −3 068 | 6 187 | 4 277 |
| Net financials | −42 | −82 | −26 | −66 | −42 | −37 | −15 | −4 | −21 | −25 | −35 | −88 | −48 | −56 | −69 | 107 | 138 |
| Profit before tax | −336 | 473 | 126 | 46 | 696 | 843 | 859 | 3 381 | 3 538 | 3 366 | −4 415 | 1 422 | 270 | −2 693 | −3 138 | 6 294 | 4 416 |
| Tax | −94 | 133 | 36 | 14 | 195 | 31 | 232 | 875 | 870 | 806 | −969 | 326 | 70 | −593 | −674 | 1 389 | 974 |
| Net profit | −242 | 340 | 91 | 32 | 501 | 812 | 627 | 2 506 | 2 668 | 2 559 | −3 446 | 1 096 | 200 | −2 100 | −2 464 | 4 906 | 3 441 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 440 | 7 260 | 7 803 | 8 148 | 9 968 | 8 662 | 10 447 | 13 501 | 19 050 | 18 045 | 17 173 | 22 561 | 23 059 | 26 827 | 32 903 | 25 801 | 26 348 |
| Equity | −142 | 198 | 550 | 582 | 1 083 | 1 895 | 2 522 | 5 028 | 5 696 | 8 256 | 4 809 | 5 906 | 6 106 | 4 005 | 1 541 | 6 447 | 9 888 |
| Long-term debt | 1 250 | 1 540 | 1 499 | 0 | 0 | 967 | 583 | 484 | 396 | 69 | 0 | 3 000 | 1 500 | 0 | 0 | 0 | 592 |
| Short-term debt | 2 332 | 5 522 | 5 754 | 6 253 | 7 677 | 5 799 | 7 343 | 7 989 | 12 958 | 9 721 | 12 364 | 13 656 | 15 453 | 22 822 | 31 362 | 19 354 | 15 868 |
| Total debt | 3 582 | 7 062 | 7 253 | 7 565 | 8 885 | 6 767 | 7 926 | 8 473 | 13 354 | 9 790 | 12 364 | 16 656 | 16 953 | 22 822 | 31 362 | 19 354 | 16 460 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinci Energies Norway As | Company | 85.0% | 85.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Marie Holm Julsen | Board of Directors | 0 companies |
| Lars Jonas Klaren | Board of Directors | 0 companies |
| Anna Lena Berg | Board of Directors | 0 companies |
| Sven Åke Tomas Thimfors | Chairman | 0 companies |
| Dominique Ferreira | Chairman | 0 companies |
| Liv Therese Andersen | Chairman | 0 companies |
| Philippe Jean Guerin | Chairman | 0 companies |
| Willem Joris J Van Overmeiren | Chairman | 0 companies |