| Revenue | NOK 6,5M | +12% |
| EBITDA | NOK 235K | -55% |
| Net profit | NOK 87K | -75% |
| Total assets | NOK 3,6M | +4% |
| Equity | NOK 1,9M | +5% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | 1 114 | 1 819 | 2 213 | 2 234 | 2 621 | 2 856 | 2 654 | 3 082 | 4 181 | 4 268 | 4 638 | 5 807 | 6 529 |
| Staff expenses | −605 | −644 | −948 | −1 266 | −1 290 | −1 364 | −1 498 | −1 512 | −1 814 | −2 302 | −2 601 | −2 670 | −3 521 | −4 027 |
| EBITDA | 5 | 41 | 166 | 192 | 125 | 187 | 328 | 330 | 85 | 580 | 229 | 437 | 518 | 235 |
| Depreciation & amort. | −14 | −1 | −8 | −9 | −29 | −53 | −82 | −54 | −54 | −80 | −76 | −41 | −67 | −79 |
| EBIT | −9 | 40 | 158 | 183 | 97 | 134 | 246 | 276 | 32 | 500 | 153 | 396 | 451 | 156 |
| Net financials | 3 | 3 | −2 | 0 | −1 | −3 | −5 | −3 | −4 | 4 | −9 | −7 | −5 | −1 |
| Profit before tax | −6 | 43 | 157 | 183 | 96 | 131 | 241 | 274 | 28 | 496 | 144 | 389 | 447 | 155 |
| Tax | −0 | 7 | 16 | 50 | 30 | 33 | 59 | 66 | 1 | 121 | 21 | 89 | 100 | 69 |
| Net profit | −6 | 35 | 141 | 134 | 65 | 98 | 182 | 207 | 27 | 375 | 123 | 300 | 347 | 87 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 347 | 608 | 827 | 766 | 1 152 | 1 423 | 1 555 | 1 664 | 2 209 | 2 186 | 2 632 | 3 440 | 3 587 |
| Equity | 99 | 134 | 275 | 408 | 474 | 580 | 761 | 969 | 996 | 1 370 | 1 493 | 1 793 | 1 840 | 1 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 175 | 141 | 112 | 83 | 53 | −1 | 0 | 318 | 274 |
| Short-term debt | 142 | 213 | 334 | 419 | 289 | 398 | 521 | 475 | 586 | 786 | 693 | 839 | 1 282 | 1 381 |
| Total debt | 142 | 213 | 334 | 419 | 292 | 573 | 662 | 587 | 669 | 839 | 692 | 839 | 1 600 | 1 655 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Angvik Grytnes Entreprenør As | Company | 20.0% | 20.0% | 2024 |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Indergård | Deputy Chairman | 0 companies |
| Øystein Angvik | Chairman | 0 companies |