| Revenue | NOK 10,6M | -5% |
| EBITDA | NOK 1,8M | -35% |
| Net profit | NOK 1,7M | -25% |
| Total assets | NOK 5,8M | -3% |
| Equity | NOK 1,4M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 159 | 9 023 | 11 744 | 11 109 | 10 566 |
| Staff expenses | −3 452 | −4 099 | −5 020 | −5 798 | −6 151 |
| EBITDA | 2 226 | 2 123 | 3 591 | 2 821 | 1 832 |
| Depreciation & amort. | −164 | −142 | −213 | −196 | −140 |
| EBIT | 2 062 | 1 981 | 3 378 | 2 625 | 1 692 |
| Net financials | −97 | 7 | 225 | 231 | 389 |
| Profit before tax | 1 965 | 1 988 | 3 603 | 2 855 | 2 081 |
| Tax | 469 | 453 | 747 | 605 | 389 |
| Net profit | 1 495 | 1 536 | 2 855 | 2 250 | 1 692 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 877 | 5 406 | 7 176 | 6 004 | 5 834 |
| Equity | 1 400 | 1 400 | 1 400 | 1 400 | 1 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 477 | 4 006 | 5 776 | 4 604 | 4 434 |
| Total debt | 3 477 | 4 006 | 5 776 | 4 604 | 4 434 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2022 |
BE Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.17% | 46.17% | 2023 | |
| Company | 19% | 19% | 2023 | |
| Company | 19% | 19% | 2023 | |
| Company | 15.83% | 15.83% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asbjørn Borgen | Chief Executive Officer | 0 companies |
| Benedikte Englund | Chief Executive Officer | 0 companies |
| Jan Caspersen | Chairman | 0 companies |
| André Borgen | Board of Directors | 0 companies |
| Per Christian Kielland | Board of Directors | 0 companies |
| Espen Kolbjørn Bjørnstad | Board of Directors | 0 companies |