| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +9% |
| Net profit | NOK -96K | -172% |
| Total assets | NOK 730K | -3% |
| Equity | NOK -4,3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 134 | 15 286 | 20 545 | 77 350 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 685 | −3 007 | −2 792 | −3 885 | −137 | −0 | 51 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 757 | 3 597 | 7 315 | 2 814 | −846 | −61 | −843 | −55 | −43 | −33 | −61 | −55 | −50 |
| Depreciation & amort. | −4 | −28 | −6 | −26 | −19 | −19 | −27 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 753 | 3 569 | 7 309 | 2 788 | −865 | −80 | −870 | −55 | −43 | −33 | −61 | −55 | −50 |
| Net financials | 143 | 86 | 217 | 422 | −10 693 | −34 | −36 | −31 | −27 | −25 | −29 | −37 | −25 |
| Profit before tax | 3 897 | 3 655 | 7 526 | 3 210 | −11 558 | −115 | −906 | −86 | −70 | −58 | −90 | −92 | −76 |
| Tax | 1 156 | 1 027 | 2 041 | 900 | −93 | −21 | −242 | 20 | 5 | 9 | 167 | −57 | 20 |
| Net profit | 2 741 | 2 627 | 5 485 | 2 309 | −11 465 | −94 | −664 | −105 | −75 | −67 | −256 | −35 | −96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 671 | 12 241 | 16 934 | 34 098 | 3 098 | 1 446 | 893 | 873 | 868 | 860 | 693 | 750 | 730 |
| Equity | 867 | 3 495 | 3 940 | 8 567 | −2 898 | −2 992 | −3 656 | −3 761 | −3 836 | −3 903 | −4 159 | −4 194 | −4 290 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 7 510 | 8 411 | 12 969 | 25 514 | 5 996 | 4 438 | 4 548 | 1 634 | 1 704 | 1 762 | 1 852 | 1 944 | 2 020 |
| Total debt | 7 510 | 8 411 | 12 970 | 25 514 | 5 996 | 4 438 | 4 548 | 4 634 | 4 704 | 4 762 | 4 852 | 4 944 | 5 020 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jo Anders Hoff Moflag | Board of Directors | 0 companies |
| Petter Hagfors | Chairman | 0 companies |
| Kurt Ove Oterhals | Board of Directors | 0 companies |