| Revenue | NOK 22,6M | -6% |
| EBITDA | NOK 6,3M | -68% |
| Net profit | NOK -4M | -167% |
| Total assets | NOK 121,5M | -8% |
| Equity | NOK -1,3M | -236% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 268 | 23 292 | 24 680 | 24 146 | 22 641 |
| Staff expenses | −1 491 | −1 478 | −1 364 | −1 328 | −1 528 |
| EBITDA | 17 929 | 18 233 | 19 958 | 19 654 | 6 297 |
| Depreciation & amort. | −4 193 | −4 215 | −4 233 | −4 223 | −4 091 |
| EBIT | 13 736 | 14 018 | 15 725 | 15 431 | 2 206 |
| Net financials | −2 577 | −4 254 | −6 544 | −7 155 | −6 784 |
| Profit before tax | 11 159 | 9 764 | 9 181 | 8 276 | −4 579 |
| Tax | 2 903 | 2 596 | 2 468 | 2 265 | −554 |
| Net profit | 8 256 | 7 168 | 6 713 | 6 012 | −4 025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 140 100 | 139 320 | 128 434 | 131 446 | 121 491 |
| Equity | 292 | 300 | 398 | 963 | −1 311 |
| Long-term debt | 127 393 | 128 114 | 115 210 | 117 209 | 116 023 |
| Short-term debt | 12 414 | 10 906 | 12 827 | 13 274 | 6 779 |
| Total debt | 139 808 | 139 020 | 128 037 | 130 483 | 122 802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Gangås Vågenes | Deputy Member | 0 companies |
| Bjørn Kåre Vågenes | Chairman | 0 companies |