| Revenue | NOK 35M | +4% |
| EBITDA | NOK 33,4M | +3% |
| Net profit | NOK -226K | -102% |
| Total assets | NOK 397,8M | -5% |
| Equity | NOK 32,3M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 488 | 30 262 | 31 800 | 33 813 | 35 018 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 007 | 28 883 | 30 482 | 32 425 | 33 417 |
| Depreciation & amort. | −9 113 | −9 099 | −9 099 | −9 099 | −9 099 |
| EBIT | 17 893 | 19 784 | 21 383 | 23 326 | 24 318 |
| Net financials | −8 963 | −9 935 | −9 640 | −10 581 | −24 606 |
| Profit before tax | 8 930 | 9 849 | 11 743 | 12 745 | −287 |
| Tax | 1 965 | 2 167 | 2 584 | 2 802 | −62 |
| Net profit | 6 965 | 7 683 | 9 159 | 9 943 | −226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 395 157 | 387 801 | 402 633 | 420 184 | 397 789 |
| Equity | 31 629 | 25 860 | 29 100 | 32 744 | 32 297 |
| Long-term debt | 347 575 | 349 445 | 355 307 | 367 028 | 353 303 |
| Short-term debt | 15 952 | 12 497 | 18 226 | 20 412 | 12 189 |
| Total debt | 363 528 | 361 942 | 373 533 | 387 440 | 365 492 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Frode Ragnvald Albretsen | Chairman | 0 companies |
| Jan Erik Thoresen | Board of Directors | 0 companies |
| Torstein Andreas Hagen | Board of Directors | 0 companies |
| Raymond Gabrielsen | Board of Directors | 0 companies |