| Revenue | NOK 1M | +38% |
| EBITDA | NOK 629K | +36% |
| Net profit | NOK 56K | +144% |
| Total assets | NOK 11,3M | -1% |
| Equity | NOK 877K | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 0 | 3 848 | 40 | 17 | 4 828 | 3 700 | 0 | 0 | 0 | 3 | 202 | 497 | 215 | 218 | 957 | 750 | 1 034 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | 0 | 550 | −35 | −86 | 1 217 | 327 | 33 | −2 | −28 | −2 | 30 | 300 | 30 | 23 | 601 | 463 | 629 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −272 | −144 | −157 |
| EBIT | −27 | 0 | 550 | −35 | −86 | 1 217 | 327 | 33 | −2 | −28 | −2 | 30 | 300 | 30 | 23 | 328 | 320 | 472 |
| Net financials | −99 | 0 | −55 | −87 | −125 | −210 | −12 | −36 | 2 | 1 | −2 | −59 | −36 | 4 | −194 | −433 | −481 | −401 |
| Profit before tax | −127 | 0 | 495 | −122 | −211 | 1 007 | 315 | −3 | −0 | −26 | −4 | −30 | 264 | 35 | −171 | −105 | −162 | 72 |
| Tax | 0 | −0 | 50 | −0 | −93 | 279 | 85 | −4 | −1 | −7 | −2 | −7 | 58 | 8 | −10 | −69 | −36 | 16 |
| Net profit | −127 | 0 | 445 | −122 | −118 | 728 | 230 | 1 | 1 | −19 | −2 | −23 | 206 | 27 | −162 | −35 | −126 | 56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 798 | — | 2 198 | 2 679 | 5 053 | 1 779 | 4 113 | 1 850 | 1 850 | 1 109 | 3 428 | 3 784 | 2 349 | 8 731 | 12 495 | 11 801 | 11 473 | 11 350 |
| Equity | −27 | — | 234 | 113 | −5 | 723 | 953 | 954 | 955 | 936 | 934 | 911 | 1 117 | 1 144 | 982 | 947 | 821 | 877 |
| Long-term debt | 2 915 | 0 | 1 013 | 1 715 | 3 156 | 83 | 1 776 | 37 | 34 | 24 | 2 174 | 2 725 | 1 167 | 6 472 | 10 947 | 10 761 | 10 593 | 0 |
| Short-term debt | 909 | 0 | 951 | 852 | 1 902 | 973 | 1 318 | 860 | 861 | 148 | 320 | 148 | 65 | 1 115 | 566 | 93 | 59 | 96 |
| Total debt | 3 825 | 0 | 1 964 | 2 567 | 5 058 | 1 056 | 3 094 | 896 | 895 | 173 | 2 495 | 2 873 | 1 232 | 7 587 | 11 513 | 10 854 | 10 652 | 10 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Avvikling As | Company | 50.0% | 50.0% | 2022 |
Jahnsrud Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Vetle Olsen | Chief Executive Officer | 0 companies |
| Lisbeth Holth Olsen | Deputy Member | 0 companies |
| Espen Jahnsrud | Chairman | 0 companies |