| Revenue | NOK 0 | — |
| EBITDA | NOK -420K | +31% |
| Net profit | NOK -1,7M | -145% |
| Total assets | NOK 32,1M | -6% |
| Equity | NOK 32,1M | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −285 | −279 | −228 | −0 | −0 | −0 |
| EBITDA | −212 | −348 | −667 | −9 473 | −5 061 | −5 747 | −2 052 | −4 994 | −2 263 | −604 | −420 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −212 | −348 | −667 | −9 473 | −5 061 | −5 747 | −2 052 | −4 994 | −2 263 | −604 | −420 |
| Net financials | 194 733 | 127 957 | −38 350 | −8 552 | 79 161 | 31 178 | 3 451 | 2 727 | 16 120 | 4 403 | −1 287 |
| Profit before tax | 194 521 | 127 609 | −39 017 | −18 025 | 74 100 | 25 431 | 1 399 | −2 267 | 13 856 | 3 799 | −1 707 |
| Tax | 14 067 | 1 602 | −4 256 | −619 | −1 904 | −578 | −212 | −0 | −0 | −0 | −0 |
| Net profit | 180 454 | 126 007 | −34 761 | −17 406 | 76 004 | 26 009 | 1 611 | −2 267 | 13 856 | 3 799 | −1 707 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 137 655 | 1 265 352 | 937 272 | 275 315 | 129 072 | 63 219 | 27 981 | 16 106 | 65 177 | 33 933 | 32 054 |
| Equity | 1 096 051 | 1 222 058 | 884 258 | 232 424 | 46 291 | 62 096 | 27 608 | 16 106 | 29 962 | 33 761 | 32 054 |
| Long-term debt | 41 605 | 43 208 | 38 952 | 3 520 | 1 152 | 516 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 85 | 14 063 | 39 371 | 81 630 | 607 | 375 | 0 | 35 215 | 172 | 0 |
| Total debt | 41 605 | 43 293 | 53 015 | 42 891 | 82 782 | 1 123 | 375 | 0 | 35 215 | 172 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Mesna Dahl | Contact Person | 0 companies |
| Axel Maurice Busch-Christensen | Chairman | 0 companies |
| Bernt Endrerud | Board of Directors | 0 companies |
| Terje Nesbakken | Chairman | 0 companies |
| Anders Svamo Jørgensen | Board of Directors | 0 companies |