| Revenue | NOK 21,2M | +9% |
| EBITDA | NOK 2,9M | +17% |
| Net profit | NOK 2,2M | +21% |
| Total assets | NOK 13,1M | +22% |
| Equity | NOK 10,3M | +26% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 944 | 24 551 | 26 119 | 26 380 | 27 702 | 25 493 | 24 636 | 23 669 | 19 893 | 20 450 | 20 150 | 20 239 | 19 430 | 21 180 |
| Staff expenses | −4 298 | −4 841 | −5 807 | −5 596 | −5 419 | −5 793 | −5 756 | −5 519 | −4 707 | −4 581 | −4 539 | −4 653 | −4 336 | −4 573 |
| EBITDA | 2 302 | 3 567 | 56 | 2 410 | 2 169 | 107 | −480 | 44 | 1 155 | 1 483 | 1 732 | 1 315 | 2 456 | 2 877 |
| Depreciation & amort. | −1 929 | −2 187 | −2 409 | −2 485 | −2 482 | −557 | −311 | −213 | −175 | −132 | −116 | −70 | −68 | −68 |
| EBIT | 373 | 1 380 | −2 353 | −75 | −313 | −450 | −790 | −169 | 980 | 1 351 | 1 616 | 1 245 | 2 388 | 2 809 |
| Net financials | −487 | −383 | −371 | −385 | −362 | −388 | −369 | −267 | −208 | −285 | −189 | 229 | −98 | −43 |
| Profit before tax | −114 | 997 | −2 724 | −460 | −675 | −838 | −1 159 | −437 | 772 | 1 066 | 1 427 | 1 475 | 2 290 | 2 767 |
| Tax | −33 | 279 | −756 | −0 | −307 | −187 | −313 | 12 | 248 | 301 | 359 | 324 | 504 | 609 |
| Net profit | −81 | 718 | −1 968 | −460 | −368 | −651 | −846 | −449 | 524 | 765 | 1 068 | 1 150 | 1 786 | 2 158 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 438 | 17 359 | 14 176 | 13 405 | 11 962 | 11 852 | 12 604 | 9 086 | 9 626 | 9 499 | 8 681 | 8 759 | 10 720 | 13 121 |
| Equity | 6 923 | 7 637 | 5 668 | 5 208 | 4 840 | 4 189 | 3 343 | 2 894 | 3 418 | 4 183 | 5 252 | 6 402 | 8 188 | 10 346 |
| Long-term debt | 6 938 | 6 188 | 5 438 | 4 875 | 4 125 | 3 375 | 2 625 | 1 875 | 1 125 | 375 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 577 | 3 535 | 3 070 | 3 322 | 2 996 | 4 288 | 6 636 | 4 317 | 5 083 | 4 941 | 3 429 | 2 357 | 2 532 | 2 775 |
| Total debt | 9 515 | 9 722 | 8 508 | 8 197 | 7 121 | 7 663 | 9 261 | 6 192 | 6 208 | 5 316 | 3 429 | 2 357 | 2 532 | 2 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Lauvrak | Deputy Member | 0 companies |
| Johnny Ottesen | Board of Directors | 0 companies |
| Tor Karsten Jarle | Chairman | 0 companies |