| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +4% |
| Net profit | NOK -19K | +4% |
| Total assets | NOK 604K | -19% |
| Equity | NOK 111K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 692 | 528 | 117 | 1 702 | 2 922 | 12 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −456 | −161 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −296 | −44 | 105 | 1 576 | 2 837 | 11 160 | −102 | −31 | −24 | −20 | −23 | −21 | −26 | −25 |
| Depreciation & amort. | −62 | −79 | −59 | −405 | −1 032 | −860 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −358 | −124 | 46 | 1 170 | 1 805 | 10 300 | −102 | −31 | −24 | −20 | −23 | −21 | −26 | −25 |
| Net financials | −87 | −9 | −9 | −922 | −876 | −674 | 113 | 11 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −445 | −132 | 38 | 248 | 930 | 9 625 | 12 | −20 | −24 | −20 | −23 | −21 | −26 | −25 |
| Tax | −124 | −37 | 10 | 70 | 261 | 2 608 | 3 | −88 | −39 | −32 | −27 | −5 | −6 | −5 |
| Net profit | −321 | −96 | 28 | 179 | 669 | 7 017 | 8 | 68 | 16 | 11 | 4 | −16 | −20 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 408 | 261 | 2 278 | 22 429 | 22 798 | 14 381 | 8 700 | 4 374 | 1 873 | 1 366 | 1 088 | 903 | 745 | 604 |
| Equity | 123 | 81 | 109 | 288 | 957 | 3 165 | 1 854 | 346 | 251 | 100 | 101 | 117 | 125 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 372 | 2 425 | 1 940 | 1 047 | 804 | 616 | 471 | 377 | 301 | 241 |
| Short-term debt | 1 172 | 180 | 1 625 | 150 | 469 | 8 791 | 4 906 | 2 981 | 817 | 650 | 517 | 409 | 319 | 252 |
| Total debt | 1 284 | 180 | 2 169 | 22 141 | 21 842 | 11 215 | 6 846 | 4 028 | 1 621 | 1 266 | 988 | 786 | 620 | 493 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Medby Bogetvedt | Chairman | 0 companies |
| Dag Medby Bogetvedt | Board of Directors | 0 companies |
| Rolf Bogetvedt | Board of Directors | 0 companies |
| Thomas Medby Bogetvedt | Board of Directors | 0 companies |