| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +62% |
| Net profit | NOK -33K | -101% |
| Total assets | NOK 4,5M | -1% |
| Equity | NOK 2,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −7 | −16 | −2 877 | −30 | −38 | −578 | −22 | −22 | −23 | −23 | 525 | −23 | −23 | −25 | −30 | −87 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −7 | −16 | −2 877 | −30 | −38 | −578 | −22 | −22 | −23 | −23 | 525 | −23 | −23 | −25 | −30 | −87 | −33 |
| Net financials | 0 | 125 | −139 | −2 920 | −510 | 1 250 | 778 | 0 | 0 | 0 | −1 630 | 510 | 2 611 | 220 | 249 | −5 440 | 4 267 | 0 |
| Profit before tax | −19 | 118 | −154 | −5 797 | −540 | 1 212 | 200 | −22 | −22 | −23 | −1 653 | 1 035 | 2 588 | 197 | 224 | −5 470 | 4 181 | −33 |
| Tax | −0 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | 96 | −154 | −5 797 | −540 | 1 212 | 200 | −22 | −22 | −23 | −1 653 | 1 035 | 2 588 | 197 | 224 | −5 470 | 4 181 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 298 | 6 421 | 6 556 | 1 085 | 805 | 2 055 | 1 699 | 1 676 | 1 654 | 1 631 | 17 | 1 327 | 3 880 | 4 078 | 4 298 | 356 | 4 541 | 4 479 |
| Equity | 70 | 167 | 13 | −5 184 | 287 | 1 499 | 1 699 | 1 676 | 1 654 | 1 631 | −22 | 1 014 | 3 602 | 3 843 | 4 067 | −1 403 | 2 777 | 2 744 |
| Long-term debt | 6 227 | 6 227 | 6 539 | 6 258 | 281 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 0 | 27 | 5 | 11 | 237 | 476 | 0 | 0 | 0 | 0 | 38 | 313 | 278 | 235 | 231 | 260 | 264 | 235 |
| Total debt | 6 227 | 6 254 | 6 544 | 6 269 | 518 | 556 | 0 | 0 | 0 | 0 | 38 | 313 | 278 | 235 | 231 | 1 760 | 1 764 | 1 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Mastad Holding As | Company | 50.0% | 50.0% | 2022 |
Rjb Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Johnny Burø | Chief Executive Officer | 0 companies |
| Frode Mastad | Chairman | 0 companies |