| Revenue | NOK 2,4M | +1% |
| EBITDA | NOK 1,3M | +22% |
| Net profit | NOK -196K | +51% |
| Total assets | NOK 17,3M | -3% |
| Equity | NOK 198K | -50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 192 | 1 181 | 1 609 | 1 727 | 1 781 | 1 772 | 1 829 | 1 856 | 2 150 | 2 184 | 2 168 | 2 255 | 2 347 | 2 369 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −10 | −11 | 54 | 749 | 1 097 | 1 165 | 1 237 | 1 199 | 1 081 | 1 092 | 1 406 | 1 288 | 1 196 | 1 187 | 1 046 | 1 277 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −152 | −284 | −286 | −289 | −289 | −294 | −294 | −339 | −341 | −341 | −431 | −537 | −428 |
| EBIT | −11 | −10 | −11 | 36 | 596 | 813 | 878 | 948 | 909 | 787 | 798 | 1 067 | 947 | 855 | 756 | 509 | 849 |
| Net financials | −999 | −0 | 0 | −99 | −832 | −1 099 | −950 | −1 362 | −600 | −582 | −609 | −663 | −440 | −639 | −751 | −1 023 | −1 100 |
| Profit before tax | −1 010 | −10 | −11 | −63 | −235 | −286 | −72 | −414 | 309 | 205 | 189 | 404 | 507 | 216 | 6 | −514 | −251 |
| Tax | −283 | −3 | −3 | −18 | −66 | −64 | −19 | −70 | 95 | 65 | 58 | 89 | 112 | 47 | 1 | −113 | −55 |
| Net profit | −728 | −7 | −8 | −45 | −169 | −222 | −53 | −345 | 214 | 140 | 131 | 315 | 395 | 168 | 5 | −401 | −196 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 289 | 292 | 8 063 | 18 511 | 18 449 | 18 180 | 17 957 | 17 721 | 17 376 | 17 468 | 18 761 | 18 978 | 18 657 | 18 176 | 17 865 | 17 291 |
| Equity | 277 | 270 | 262 | 217 | 47 | −175 | −227 | −572 | −359 | −219 | −87 | 227 | 622 | 790 | 795 | 394 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 050 | 13 043 | 17 949 | 18 069 | 17 695 | 17 109 | 17 212 | 18 296 | 18 265 | 17 738 | 17 276 | 16 993 | 16 720 |
| Short-term debt | 9 | 20 | 30 | 412 | 5 414 | 5 582 | 459 | 461 | 385 | 487 | 344 | 238 | 91 | 129 | 106 | 478 | 373 |
| Total debt | 9 | 20 | 30 | 7 847 | 18 464 | 18 624 | 18 408 | 18 530 | 18 080 | 17 595 | 17 556 | 18 533 | 18 356 | 17 866 | 17 382 | 17 471 | 17 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Picasso As | Company | 90.1% | 90.1% | 2022 |
Ekeas As | Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Eidissen | Chief Executive Officer | 0 companies |
| Einar Even Svendsen | Board of Directors | 0 companies |
| Julie Heer Eidissen | Board of Directors | 0 companies |