| Revenue | NOK 14,6M | +4% |
| EBITDA | NOK 8,6M | -22% |
| Net profit | NOK -659K | -120% |
| Total assets | NOK 177,6M | +26% |
| Equity | NOK 30,4M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 1 087 | 1 073 | 1 093 | 619 | 957 | 775 | 3 149 | 10 678 | 10 024 | 10 553 | 11 826 | 11 465 | 11 765 | 12 640 | 13 938 | 14 561 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 175 | 801 | 872 | 793 | 524 | 558 | 177 | 8 143 | 7 342 | 7 020 | 8 293 | 9 410 | 9 137 | 9 510 | 10 116 | 11 127 | 8 646 |
| Depreciation & amort. | −67 | −134 | −134 | −134 | −134 | −133 | −130 | −326 | −1 308 | −1 328 | −1 390 | −1 423 | −1 432 | −1 456 | −1 542 | −1 707 | −2 756 |
| EBIT | 108 | 667 | 738 | 659 | 390 | 425 | 47 | 7 816 | 6 035 | 5 692 | 6 903 | 7 987 | 7 705 | 8 054 | 8 574 | 9 420 | 5 890 |
| Net financials | −237 | −271 | −372 | −298 | −296 | −144 | −166 | −2 355 | −5 372 | −4 879 | −5 278 | −5 102 | −4 939 | −4 515 | −5 451 | −5 269 | −6 739 |
| Profit before tax | −129 | 396 | 367 | 361 | 94 | 280 | −120 | 5 462 | 662 | 813 | 1 626 | 2 884 | 2 767 | 3 539 | 3 123 | 4 152 | −849 |
| Tax | −0 | −0 | 9 | 40 | 291 | 66 | −31 | 1 273 | 84 | 118 | 278 | 633 | 606 | 736 | 734 | 787 | −190 |
| Net profit | −129 | 396 | 358 | 321 | −197 | 214 | −89 | 4 189 | 578 | 695 | 1 348 | 2 252 | 2 161 | 2 804 | 2 389 | 3 365 | −659 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 783 | 10 149 | 9 279 | 10 200 | 10 260 | 23 665 | 69 864 | 106 304 | 107 587 | 108 819 | 118 863 | 121 483 | 124 313 | 123 866 | 139 311 | 141 453 | 177 600 |
| Equity | 879 | 1 275 | 1 633 | 1 954 | 1 757 | 13 371 | 13 282 | 17 471 | 18 049 | 18 745 | 20 092 | 22 344 | 24 505 | 26 809 | 28 698 | 31 562 | 30 403 |
| Long-term debt | 8 750 | 0 | 0 | 0 | 8 391 | 8 290 | 53 360 | 87 595 | 87 679 | 87 797 | 97 275 | 97 707 | 98 070 | 95 037 | 107 347 | 103 241 | 138 499 |
| Short-term debt | 154 | 124 | 146 | 146 | 112 | 2 004 | 3 222 | 1 238 | 1 859 | 2 278 | 1 496 | 1 431 | 1 738 | 2 020 | 3 267 | 6 650 | 8 699 |
| Total debt | 8 904 | 8 874 | 7 646 | 8 246 | 8 503 | 10 294 | 56 582 | 88 833 | 89 538 | 90 075 | 98 770 | 99 138 | 99 808 | 97 058 | 110 614 | 109 891 | 147 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helle Holding As | Company | 35.0% | 35.0% | 2024 |
Partner Vikse As | Company | 35.0% | 35.0% | 2024 |
Konaro Eiendom As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Espevold | Board of Directors | 0 companies |
| Hans Oskar Vikse | Deputy Chairman | 0 companies |
| Kjell Olav Natterøy | Chairman | 0 companies |
| Arne Helle | Board of Directors | 0 companies |
| Anders Martin Helle | Board of Directors | 0 companies |
| Aage Vikse | Board of Directors | 0 companies |