| Revenue | NOK 1,8M | -23% |
| EBITDA | NOK 1,1M | -26% |
| Net profit | NOK -530K | -326% |
| Total assets | NOK 23,6M | -3% |
| Equity | NOK 5,2M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 004 | 1 941 | 1 934 | 3 526 | 2 441 | 2 705 | 2 140 | 2 272 | 2 468 | 2 282 | 1 954 | 2 241 | 2 076 | 2 925 | 2 188 | 2 386 | 1 827 |
| Staff expenses | −0 | −0 | −0 | −406 | −810 | −1 045 | −920 | −890 | −867 | −386 | −116 | −88 | −117 | −56 | −0 | −13 | −14 |
| EBITDA | 1 705 | 1 550 | 774 | 1 777 | 365 | 680 | 512 | 864 | 1 060 | 1 542 | 1 455 | 992 | 655 | 1 881 | 1 359 | 1 504 | 1 116 |
| Depreciation & amort. | −498 | −500 | −501 | −603 | −784 | −629 | −697 | −674 | −659 | −567 | −564 | −552 | −547 | −536 | −526 | −492 | −425 |
| EBIT | 1 207 | 1 051 | 272 | 1 174 | −419 | 51 | −185 | 190 | 402 | 975 | 891 | 439 | 108 | 1 345 | 832 | 1 012 | 691 |
| Net financials | 526 | 1 859 | 3 384 | −5 237 | 86 | 162 | −223 | −97 | −164 | −182 | −1 166 | −313 | −1 040 | −540 | −810 | −1 135 | −1 315 |
| Profit before tax | 1 733 | 2 909 | 3 657 | −4 063 | −333 | 213 | −408 | 93 | 237 | 793 | −275 | 127 | −932 | 804 | 22 | −123 | −624 |
| Tax | 512 | 721 | 996 | −1 403 | −133 | −19 | −104 | 26 | 81 | 206 | 179 | 18 | −91 | 187 | 36 | 1 | −94 |
| Net profit | 1 221 | 2 189 | 2 660 | −2 659 | −200 | 232 | −304 | 66 | 156 | 587 | −454 | 108 | −841 | 617 | −14 | −124 | −530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 491 | 21 479 | 24 012 | 17 535 | 17 559 | 16 629 | 15 252 | 13 845 | 12 462 | 12 916 | 12 982 | 18 123 | 22 279 | 25 238 | 24 298 | 24 278 | 23 609 |
| Equity | 8 097 | 10 286 | 12 946 | 10 689 | 10 489 | 8 153 | 7 849 | 7 316 | 6 872 | 6 709 | 6 255 | 6 123 | 5 282 | 5 900 | 5 886 | 5 762 | 5 232 |
| Long-term debt | 3 122 | 9 177 | 8 421 | 5 627 | 5 951 | 7 334 | 6 353 | 5 222 | 3 994 | 5 623 | 6 040 | 11 440 | 16 298 | 18 458 | 17 840 | 17 535 | 17 535 |
| Short-term debt | 606 | 1 399 | 2 074 | 519 | 502 | 607 | 599 | 924 | 1 278 | 298 | 433 | 337 | 509 | 722 | 446 | 888 | 780 |
| Total debt | 3 729 | 10 575 | 10 495 | 6 146 | 6 453 | 7 942 | 6 952 | 6 146 | 5 272 | 5 921 | 6 473 | 11 777 | 16 807 | 19 180 | 18 286 | 18 423 | 18 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strandholmen Invest As | Company | 33.3% | 33.3% | 2022 |
Geir Brobakken Invest As | Company | 33.3% | 33.3% | 2022 |
Atle Brobakken Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Brobakken | Chief Executive Officer | 0 companies |
| Jørgen Brobakken Nilsen | Chief Executive Officer | 0 companies |
| Atle Brobakken | Board of Directors | 0 companies |
| Anne Cecilie Brobakken | Chairman | 0 companies |
| Anne Cecilie Brobakken-Gartland | Chairman | 0 companies |
| Geir Andreas Brobakken | Board of Directors | 0 companies |