| Revenue | NOK 1,8M | +14% |
| EBITDA | NOK 583K | +10% |
| Net profit | NOK 42K | +1% |
| Total assets | NOK 6,7M | -5% |
| Equity | NOK 4,2M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 621 | 1 683 | 1 632 | 1 615 | 1 835 |
| Staff expenses | −66 | −69 | −83 | −96 | −84 |
| EBITDA | 478 | 258 | 304 | 531 | 583 |
| Depreciation & amort. | −407 | −394 | −249 | −314 | −364 |
| EBIT | 70 | −137 | 56 | 218 | 219 |
| Net financials | −107 | −78 | −113 | −164 | −165 |
| Profit before tax | −37 | −215 | −57 | 53 | 54 |
| Tax | −8 | −46 | −13 | 12 | 12 |
| Net profit | −29 | −168 | −45 | 42 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 145 | 7 682 | 7 220 | 7 024 | 6 672 |
| Equity | 4 330 | 4 162 | 4 117 | 4 158 | 4 200 |
| Long-term debt | 3 667 | 3 293 | 2 953 | 2 637 | 2 322 |
| Short-term debt | 148 | 227 | 150 | 228 | 150 |
| Total debt | 3 815 | 3 520 | 3 103 | 2 865 | 2 472 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TK Deputy Member | Deputy Member | 2007 |
EJ Deputy Member | Deputy Member | 2007 |
AE Deputy Member | Deputy Member | 2007 |
TB Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Klaus Bergum | Deputy Member | 0 companies |
| Eva Jannie Hveding Bergum | Deputy Member | 0 companies |
| Aud Elisabeth Heimdal | Deputy Member | 0 companies |
| Tor Bergum | Chief Executive Officer | 0 companies |
| Ola Bergum | Board of Directors | 0 companies |
| Jan Sivesind | Chairman | 0 companies |