| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +3% |
| Net profit | NOK 145K | -89% |
| Total assets | NOK 4,8M | -13% |
| Equity | NOK 4,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −20 | −6 | −6 | −6 | −5 | −1 | −10 | −10 | −21 | −24 | −18 | −21 | −44 | −23 | −35 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −329 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −20 | −6 | −6 | −6 | −5 | −330 | −10 | −10 | −21 | −24 | −18 | −21 | −44 | −23 | −35 | −34 |
| Net financials | −32 | −4 | −5 | −5 | 0 | 0 | 0 | −19 | 10 | 1 244 | 117 | 930 | 629 | 688 | −325 | 1 351 | 223 |
| Profit before tax | −47 | −24 | −11 | −11 | −6 | −5 | −330 | −29 | −0 | 1 223 | 93 | 911 | 609 | 644 | −348 | 1 316 | 189 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 |
| Net profit | −47 | −24 | −11 | −11 | −6 | −5 | −330 | −29 | −0 | 1 223 | 93 | 911 | 609 | 644 | −348 | 1 316 | 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 339 | 341 | 342 | 339 | 339 | 17 | 661 | 985 | 3 176 | 3 666 | 3 761 | 6 951 | 5 017 | 8 530 | 5 530 | 4 823 |
| Equity | 53 | — | 18 | 7 | 1 | −4 | −334 | −229 | −229 | 1 074 | 1 218 | 2 229 | 2 959 | 3 603 | 3 255 | 4 571 | 4 563 |
| Long-term debt | 286 | 0 | 0 | 0 | 333 | 338 | 348 | 887 | 1 211 | 2 098 | 2 445 | 1 529 | 3 929 | 1 351 | 5 212 | 890 | 0 |
| Short-term debt | 5 | 5 | 3 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 63 | 63 | 63 | 69 | 260 |
| Total debt | 291 | 310 | 323 | 335 | 338 | 343 | 351 | 890 | 1 214 | 2 101 | 2 448 | 1 532 | 3 992 | 1 414 | 5 275 | 959 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Wichne Michaelsen | Deputy Member | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |