| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -20% |
| Net profit | NOK 231K | +25% |
| Total assets | NOK 9,4M | +3% |
| Equity | NOK 9,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −21 | −22 | −26 | −26 | −39 | −31 | −26 | −36 | −31 | −29 | −30 | −34 | −35 | −41 | −33 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −21 | −22 | −26 | −26 | −39 | −31 | −26 | −36 | −31 | −29 | −30 | −34 | −35 | −41 | −33 | −40 |
| Net financials | 3 410 | 71 | 65 | 4 767 | 97 | 88 | 77 | 45 | 33 | 57 | 66 | 107 | 50 | 42 | 142 | 270 | 336 |
| Profit before tax | 3 396 | 51 | 43 | 4 741 | 71 | 49 | 46 | 19 | −3 | 27 | 37 | 78 | 16 | 7 | 101 | 237 | 297 |
| Tax | −0 | 7 | 12 | 58 | 20 | 14 | 13 | 5 | −1 | 6 | 9 | 17 | 4 | 1 | 22 | 52 | 65 |
| Net profit | 3 396 | 44 | 31 | 4 683 | 51 | 36 | 34 | 14 | −2 | 20 | 28 | 61 | 13 | 5 | 79 | 184 | 231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 787 | 3 838 | 3 874 | 8 603 | 8 616 | 8 651 | 8 678 | 8 684 | 8 677 | 8 714 | 8 745 | 8 814 | 8 813 | 8 816 | 8 923 | 9 133 | 9 403 |
| Equity | 3 787 | 3 831 | 3 862 | 8 545 | 8 596 | 8 632 | 8 665 | 8 679 | 8 677 | 8 708 | 8 736 | 8 797 | 8 809 | 8 815 | 8 893 | 9 078 | 9 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 | 12 | 59 | 20 | 19 | 13 | 5 | 0 | 6 | 9 | 17 | 4 | 1 | 30 | 56 | 94 |
| Total debt | 0 | 7 | 12 | 59 | 20 | 19 | 13 | 5 | 0 | 6 | 9 | 17 | 4 | 1 | 30 | 56 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.9% | 99.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Lucie Sissener Munthe | Deputy Member | 0 companies |
| Gert Wilhelm Munthe | Chairman | 0 companies |