| Revenue | NOK 7,8M | +1% |
| EBITDA | NOK 2,3M | +11% |
| Net profit | NOK 340K | +79% |
| Total assets | NOK 26,3M | -2% |
| Equity | NOK 5,3M | +7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 507 | 6 835 | 7 628 | 7 687 | 7 785 |
| Staff expenses | −1 771 | −1 855 | −1 869 | −1 960 | −1 984 |
| EBITDA | 1 957 | 1 830 | 2 270 | 2 110 | 2 337 |
| Depreciation & amort. | −971 | −991 | −981 | −1 041 | −1 007 |
| EBIT | 985 | 839 | 1 289 | 1 069 | 1 330 |
| Net financials | −237 | −203 | −439 | −863 | −904 |
| Profit before tax | 749 | 636 | 849 | 205 | 426 |
| Tax | 122 | 141 | 188 | 16 | 86 |
| Net profit | 626 | 495 | 662 | 189 | 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 569 | 24 665 | 25 670 | 26 772 | 26 301 |
| Equity | 3 646 | 4 141 | 4 803 | 4 992 | 5 332 |
| Long-term debt | 20 318 | 19 767 | 19 206 | 20 656 | 19 861 |
| Short-term debt | 605 | 757 | 1 662 | 1 124 | 1 108 |
| Total debt | 20 923 | 20 524 | 20 868 | 21 780 | 20 970 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BC Deputy Member | Deputy Member | 2025 |
OJ Deputy Member | Deputy Member | 2022 |
IM Deputy Member | Deputy Member | 2025 |
RL Deputy Member | Deputy Member | 2024 |
IM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
OE Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
AD Deputy Member | Deputy Member | 2022 – 2024 |
EG Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Magnar Rognerud | Chief Executive Officer | 0 companies |
| Odd Egil Lien | Chief Executive Officer | 0 companies |
| Anders Degnes | Deputy Member | 0 companies |
| Bent Cato Kirkeng | Deputy Member | 0 companies |
| Ole Johnny Harstad | Deputy Member | 0 companies |
| Ida Marit Bremnes Haaby | Deputy Member | 0 companies |
| Richard Lien | Deputy Member | 0 companies |
| Even Gunnar Sørensen | Deputy Member | 0 companies |
| Ingunn Marie Steen | Chief Executive Officer | 0 companies |
| Martin Levernes | Board of Directors | 0 companies |
| Kristian Magnussen | Board of Directors | 0 companies |
| Brynjard Rønningen | Board of Directors | 0 companies |
| Arve Solbrekke | Board of Directors | 0 companies |
| Rune André Støten | Deputy Chairman | 0 companies |
| Fredrik Haaby | Board of Directors | 0 companies |
| Håvard Larsson | Chairman | 0 companies |