| Revenue | NOK 196,3M | +20% |
| EBITDA | NOK 11,8M | +177% |
| Net profit | NOK 11M | +246% |
| Total assets | NOK 49M | +40% |
| Equity | NOK 22,5M | +96% |
| Employees | 202 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 051 | 29 413 | 22 200 | 28 814 | 43 786 | 58 663 | 77 633 | 93 350 | 86 207 | 108 010 | 161 703 | 153 087 | 164 131 | 196 336 |
| Staff expenses | −10 914 | −17 607 | −14 365 | −19 090 | −29 680 | −36 613 | −43 074 | −50 098 | −46 862 | −63 311 | −99 279 | −100 948 | −113 022 | −137 532 |
| EBITDA | 1 800 | 2 011 | −716 | −1 446 | 3 493 | 4 639 | 12 108 | 13 286 | 11 373 | 12 254 | 23 624 | 7 441 | 4 270 | 11 825 |
| Depreciation & amort. | −155 | −328 | −161 | −183 | −165 | −127 | −115 | −185 | −94 | −197 | −605 | −849 | −1 133 | −1 266 |
| EBIT | 1 646 | 1 683 | −877 | −1 629 | 3 328 | 4 512 | 11 992 | 13 101 | 11 279 | 12 057 | 23 019 | 6 592 | 3 136 | 10 559 |
| Net financials | 25 | 9 | 2 | 24 | −17 | 13 | 30 | 46 | 51 | 40 | 62 | 76 | 44 | 452 |
| Profit before tax | 1 671 | 1 692 | −875 | −1 604 | 3 311 | 4 525 | 12 022 | 13 147 | 11 330 | 12 097 | 23 081 | 6 669 | 3 180 | 11 010 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 671 | 1 692 | −875 | −1 604 | 3 311 | 4 525 | 12 022 | 13 147 | 11 330 | 12 097 | 23 081 | 6 669 | 3 180 | 11 010 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 931 | 7 507 | 5 560 | 5 182 | 10 788 | 15 902 | 21 769 | 25 393 | 23 475 | 32 673 | 52 881 | 42 174 | 35 025 | 49 008 |
| Equity | 4 873 | 2 998 | 1 584 | 626 | 1 786 | 1 511 | 1 183 | 2 331 | 5 261 | 10 358 | 15 039 | 14 708 | 11 445 | 22 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 009 | 4 362 | 3 883 | 4 556 | 9 002 | 14 391 | 20 585 | 23 062 | 18 215 | 22 315 | 37 842 | 27 466 | 23 580 | 26 552 |
| Total debt | 13 009 | 4 362 | 3 883 | 4 556 | 9 002 | 14 391 | 20 585 | 23 062 | 18 215 | 22 315 | 37 842 | 27 466 | 23 580 | 26 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Johansen | Chief Executive Officer | 0 companies |
| Steinar Halvorsen | Chief Executive Officer | 0 companies |
| Kari Anne Gabrielsen | Chief Executive Officer | 0 companies |
| Øyvind Bratshaug | Chairman | 0 companies |
| Dan Ruben Wiig Aadland | Board of Directors | 0 companies |
| Carsten Linde Christiansen | Board of Directors | 0 companies |