| Revenue | NOK 0 | — |
| EBITDA | NOK -775K | +91% |
| Net profit | NOK -13,7M | -100% |
| Total assets | NOK 151,3M | +4% |
| Equity | NOK 7,5M | -65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −7 | 0 | −156 | −1 287 | −139 | −105 | −1 027 | −3 956 | −1 047 | −1 618 | −6 402 | −3 085 | −6 891 | −6 963 | −8 806 | −775 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 560 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −7 | 0 | −156 | −1 287 | −139 | −105 | −5 587 | −3 956 | −1 047 | −1 618 | −6 402 | −3 085 | −6 891 | −6 963 | −8 806 | −775 |
| Net financials | 1 | 0 | 0 | −1 | 1 899 | −307 | −1 140 | 2 774 | 30 027 | 1 723 | 49 545 | 6 459 | 5 830 | 29 655 | 7 446 | 19 | −14 051 |
| Profit before tax | −7 | −7 | 0 | −157 | 612 | −446 | −1 245 | −2 812 | 26 071 | 676 | 47 927 | 58 | 2 746 | 22 764 | 483 | −8 787 | −14 826 |
| Tax | −0 | −0 | −0 | −0 | 121 | −0 | −0 | 41 | −1 094 | −483 | −388 | −1 307 | −561 | 3 862 | 106 | −1 933 | −1 133 |
| Net profit | −7 | −7 | 0 | −157 | 492 | −446 | −1 245 | −2 853 | 27 165 | 1 159 | 48 314 | 1 365 | 3 307 | 18 902 | 377 | −6 854 | −13 693 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 90 | 90 | 75 992 | 116 489 | 187 543 | 149 865 | 141 556 | 112 215 | 121 785 | 117 435 | 124 239 | 138 640 | 146 348 | 146 205 | 144 934 | 151 343 |
| Equity | 97 | 90 | 90 | 69 839 | 114 807 | 114 361 | 113 116 | 110 263 | 66 748 | 67 907 | 116 221 | 117 586 | 120 893 | 27 689 | 28 065 | 21 212 | 7 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 801 | 72 782 | 36 406 | 30 825 | 42 596 | 53 868 | 1 210 | 1 460 | 13 659 | 112 991 | 112 189 | 110 300 | 121 205 |
| Short-term debt | 19 | 0 | 0 | 4 653 | 881 | 400 | 343 | 468 | 2 872 | 10 | 4 | 5 193 | 4 088 | 5 668 | 5 951 | 13 423 | 22 619 |
| Total debt | 19 | 0 | 0 | 6 153 | 1 682 | 73 182 | 36 748 | 31 293 | 45 467 | 53 878 | 1 214 | 6 653 | 17 747 | 118 659 | 118 140 | 123 722 | 143 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bratsberg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Szikszay Stordalen | Chief Executive Officer | 0 companies |
| Petter Kristen Skjelsøy Øygarden | Chairman | 0 companies |
| Arne Christiansen Post | Board of Directors | 0 companies |
| Thomas Kittilsen Zandjani | Board of Directors | 0 companies |
| Märtha Ann Sofie Lindroth | Board of Directors | 0 companies |
| Pål Asbjørn Øygarden | Board of Directors | 0 companies |
| Ronnie Byhre Egeland | Board of Directors | 0 companies |
| Simon Venemyr Ottersland | Chairman | 0 companies |
| Vidar Lyhus | Board of Directors | 0 companies |
| Linn Therese Louise Ejderhamn | Chairman | 0 companies |