| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -7% |
| Net profit | NOK -72K | -109% |
| Total assets | NOK 2M | -32% |
| Equity | NOK 1,9M | -32% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 29 | 52 | 0 | 2 098 | 1 578 | 0 | 350 | 350 | 37 | 0 | 144 | 288 | 288 | 0 | 56 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −222 | −264 | −243 | −88 | −0 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −27 | −76 | −233 | −924 | 1 835 | 1 025 | −303 | 179 | 286 | 42 | −39 | 52 | 251 | 212 | −445 | 28 | −12 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −11 | −32 | −38 | −38 | −31 | −26 | −0 | −0 | −0 | −695 | −55 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −27 | −76 | −241 | −936 | 1 803 | 987 | −341 | 148 | 260 | 42 | −39 | 52 | −444 | 157 | −445 | 28 | −12 | −13 |
| Net financials | 0 | 5 186 | 1 302 | 840 | −4 951 | 97 | 10 | 416 | −58 | 4 032 | −61 | 3 830 | −13 128 | 3 | 11 963 | 2 945 | 1 386 | 853 | −59 |
| Profit before tax | 0 | 5 158 | 1 226 | 599 | −5 887 | 1 900 | 996 | 75 | 89 | 4 292 | −19 | 3 791 | −13 076 | −442 | 12 120 | 2 500 | 1 413 | 842 | −72 |
| Tax | −0 | −0 | −0 | 3 | 6 | 371 | 475 | −156 | 34 | 38 | −0 | 22 | −0 | −0 | 28 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 5 158 | 1 226 | 596 | −5 893 | 1 529 | 521 | 231 | 55 | 4 254 | −19 | 3 769 | −13 076 | −442 | 12 092 | 2 500 | 1 413 | 842 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 26 861 | 33 359 | 13 484 | 7 498 | 12 227 | 12 766 | 9 747 | 9 941 | 13 951 | 12 614 | 30 666 | 33 466 | 33 848 | 21 718 | 7 065 | 5 578 | 2 908 | 1 988 |
| Equity | — | 3 848 | 5 073 | 12 242 | 6 350 | 7 204 | 7 725 | 8 106 | 7 877 | 9 722 | 5 677 | 3 073 | 33 443 | 31 802 | 11 644 | 7 019 | 5 532 | 2 864 | 1 936 |
| Long-term debt | 0 | 0 | 25 736 | 0 | 0 | 26 | 3 318 | 1 500 | 1 500 | 4 150 | 6 650 | 23 556 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 23 013 | 2 550 | 1 239 | 1 148 | 4 998 | 1 723 | 142 | 564 | 79 | 287 | 4 037 | 23 | 46 | 10 074 | 46 | 46 | 43 | 52 |
| Total debt | 0 | 23 013 | 28 286 | 1 242 | 1 148 | 5 023 | 5 041 | 1 642 | 2 064 | 4 229 | 6 937 | 27 593 | 23 | 2 046 | 10 074 | 46 | 46 | 43 | 52 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marvin Jensen | Chairman | 0 companies |