| Revenue | NOK 1,3M | +47% |
| EBITDA | NOK 668K | +14% |
| Net profit | NOK 48K | +1% |
| Total assets | NOK 11,6M | +5% |
| Equity | NOK 2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 298 | 903 | 1 323 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −23 | −16 | −18 | −12 | −13 | −15 | −15 | −14 | −11 | −1 | 0 | −0 | 19 | 259 | 586 | 668 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −16 |
| EBIT | −44 | −23 | −16 | −18 | −12 | −13 | −15 | −15 | −14 | −11 | −1 | 0 | −0 | 19 | 259 | 575 | 652 |
| Net financials | 1 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −514 | −591 |
| Profit before tax | −43 | −23 | −16 | −18 | −12 | −13 | −15 | −15 | −14 | −11 | −1 | 0 | −0 | 19 | 259 | 62 | 61 |
| Tax | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 14 | 13 |
| Net profit | −47 | −23 | −16 | −18 | −12 | −13 | −15 | −15 | −14 | −11 | −1 | 0 | −0 | 19 | 241 | 47 | 48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 34 | 18 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 341 | 11 009 | 11 599 |
| Equity | 55 | 33 | 17 | −1 | −13 | −27 | −42 | −56 | −70 | −80 | −82 | −82 | −82 | −63 | 178 | 1 926 | 1 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 967 | 7 609 |
| Short-term debt | 1 | 2 | 1 | 2 | 14 | 27 | 42 | 57 | 70 | 81 | 82 | 82 | 83 | 136 | 163 | 1 116 | 2 016 |
| Total debt | 1 | 2 | 1 | 2 | 14 | 27 | 42 | 57 | 70 | 81 | 82 | 82 | 83 | 136 | 163 | 9 083 | 9 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Must Design As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Nyborg Myrland-Stensby | Chief Executive Officer | 0 companies |
| Ørjan Nyborg Myrland | Chief Executive Officer | 0 companies |
| Muriel Myrland-Stensby | Chairman | 0 companies |
| Muriel Stensby | Chairman | 0 companies |
| Sven Stensby | Chairman | 0 companies |