| Revenue | NOK 3,1M | +0% |
| EBITDA | NOK -21K | -107% |
| Net profit | NOK 41K | -95% |
| Total assets | NOK 6,8M | -7% |
| Equity | NOK 5,6M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 942 | 4 512 | 3 350 | 3 134 | 3 141 |
| Staff expenses | −1 820 | −1 781 | −1 897 | −2 162 | −2 064 |
| EBITDA | 1 215 | 2 172 | 718 | 321 | −21 |
| Depreciation & amort. | −9 | −9 | −3 | −10 | −0 |
| EBIT | 1 206 | 2 163 | 715 | 311 | −21 |
| Net financials | −45 | −10 | 2 678 | 508 | 74 |
| Profit before tax | 1 162 | 2 154 | 3 393 | 819 | 53 |
| Tax | 256 | 520 | 166 | 72 | 12 |
| Net profit | 906 | 1 634 | 3 227 | 747 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 006 | 5 557 | 6 966 | 7 296 | 6 802 |
| Equity | 295 | 1 928 | 5 155 | 5 902 | 5 614 |
| Long-term debt | 0 | 12 | 11 | 9 | 9 |
| Short-term debt | 1 712 | 3 617 | 1 799 | 1 385 | 1 180 |
| Total debt | 1 712 | 3 629 | 1 810 | 1 393 | 1 188 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Deputy Member | Deputy Member | 2007 |
LE Chief Executive Officer | Chief Executive Officer | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Karin Knape Borge | Deputy Member | 0 companies |
| Lars Erik Borge | Chief Executive Officer | 0 companies |