| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +50% |
| Net profit | NOK -21K | -139% |
| Total assets | NOK 2,6M | -3% |
| Equity | NOK 219K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 85 | 123 | 223 | 159 | 145 | 200 | 0 | 250 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | 57 | 98 | 200 | 135 | 121 | 145 | −37 | 157 | 33 | −40 | −37 | −33 | −32 | −34 | −41 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | 57 | 98 | 200 | 135 | 121 | 145 | −37 | 157 | 33 | −40 | −37 | −33 | −32 | −34 | −41 | −21 |
| Net financials | 3 758 | 230 | −206 | −102 | −48 | −314 | −281 | −3 642 | 188 | 2 777 | 999 | −1 438 | −374 | −3 626 | 527 | −0 | −0 |
| Profit before tax | 3 730 | 287 | −108 | 98 | 86 | −193 | −136 | −3 679 | 345 | 2 809 | 959 | −1 474 | −407 | −3 658 | 493 | −41 | −21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −156 | −0 | −0 | −0 | −0 | −0 | −0 | −95 | −0 |
| Net profit | 3 730 | 287 | −108 | 98 | 86 | −193 | −136 | −3 679 | 501 | 2 809 | 959 | −1 474 | −407 | −3 658 | 493 | 54 | −21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 456 | 7 685 | 7 522 | 7 545 | 7 585 | 7 711 | 7 543 | 3 823 | 3 928 | 6 379 | 7 105 | 5 643 | 5 392 | 1 777 | 2 270 | 2 712 | 2 619 |
| Equity | 3 775 | — | — | 4 052 | 4 139 | 3 945 | 3 809 | 130 | 1 126 | 3 935 | 4 894 | 3 420 | 3 013 | −645 | −152 | 240 | 219 |
| Long-term debt | 3 595 | 0 | 0 | 0 | 0 | 0 | 0 | 3 188 | 2 149 | 1 419 | 1 187 | 970 | 723 | 0 | 0 | 0 | 2 398 |
| Short-term debt | 87 | 3 622 | 3 568 | 3 492 | 3 446 | 3 766 | 3 734 | 505 | 653 | 1 025 | 1 024 | 1 253 | 1 656 | 2 422 | 2 422 | 2 472 | 2 |
| Total debt | 3 681 | 3 622 | 3 568 | 3 492 | 3 446 | 3 766 | 3 734 | 3 693 | 2 802 | 2 444 | 2 211 | 2 224 | 2 379 | 2 422 | 2 422 | 2 472 | 2 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2011 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janic Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kristin Flyvholm | Deputy Member | 0 companies |
| John Espen Flyvholm | Chief Executive Officer | 0 companies |