| Revenue | NOK 5,9M | +43% |
| EBITDA | NOK 4,3M | +36% |
| Net profit | NOK 502K | -29% |
| Total assets | NOK 30,8M | +3% |
| Equity | NOK 3,7M | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 423 | 2 703 | 3 056 | 4 139 | 5 913 |
| Staff expenses | −0 | −0 | −0 | −13 | −219 |
| EBITDA | 1 196 | 1 721 | 2 108 | 3 154 | 4 276 |
| Depreciation & amort. | −841 | −1 014 | −1 069 | −1 137 | −1 355 |
| EBIT | 354 | 707 | 1 040 | 2 018 | 2 920 |
| Net financials | −411 | −405 | −592 | −1 109 | −2 276 |
| Profit before tax | −57 | 301 | 448 | 909 | 645 |
| Tax | −12 | 66 | 99 | 200 | 142 |
| Net profit | −44 | 235 | 349 | 709 | 502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 960 | 19 581 | 18 844 | 29 916 | 30 811 |
| Equity | 1 946 | 2 181 | 2 531 | 3 239 | 3 742 |
| Long-term debt | 17 864 | 16 853 | 16 065 | 26 029 | 25 547 |
| Short-term debt | 150 | 547 | 249 | 648 | 1 522 |
| Total debt | 18 014 | 17 400 | 16 314 | 26 676 | 27 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
BJ Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Egil Strupstad | Chief Executive Officer | 0 companies |
| Steinar Jonassen | Chief Executive Officer | 0 companies |
| Bjørg Janne Jonassen | Deputy Member | 0 companies |
| Frank Brandstad | Chairman | 0 companies |