| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +20% |
| Net profit | NOK -74K | +2% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK 272K | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 170 | 374 | 0 | 0 | 0 | 0 | 510 | 270 | 270 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −13 | 157 | 361 | −20 | −19 | −16 | −18 | 493 | 251 | 250 | −11 | −13 | −15 | −13 | −14 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −13 | 157 | 361 | −20 | −19 | −16 | −18 | 493 | 251 | 250 | −11 | −13 | −15 | −13 | −14 | −11 |
| Net financials | −191 | −102 | −211 | −204 | −200 | −198 | −213 | −229 | −248 | −72 | −68 | −65 | 178 | 389 | 29 | −62 | −63 |
| Profit before tax | −206 | −115 | −53 | 157 | −220 | −217 | −229 | −247 | 245 | 179 | 182 | −77 | 165 | 374 | 16 | −76 | −74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −206 | −115 | −53 | 157 | −220 | −217 | −229 | −247 | 245 | 179 | 182 | −77 | 165 | 374 | 16 | −76 | −74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 521 | 3 446 | 3 602 | 3 592 | 3 088 | 3 069 | 3 068 | 3 070 | 3 587 | 3 448 | 3 429 | 3 417 | 3 375 | 3 670 | 3 534 | 3 519 | 3 509 |
| Equity | — | 364 | 310 | 467 | 247 | 29 | −200 | −447 | −202 | −23 | 159 | 83 | 248 | 406 | 422 | 346 | 272 |
| Long-term debt | 2 962 | 0 | 0 | 0 | 2 834 | 3 040 | 3 263 | 3 517 | 3 789 | 3 471 | 3 270 | 3 335 | 3 127 | 3 049 | 3 110 | 3 172 | 3 235 |
| Short-term debt | 80 | 73 | 72 | 2 | 8 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 2 | 1 | 2 |
| Total debt | 3 042 | 3 082 | 3 292 | 3 125 | 2 841 | 3 040 | 3 268 | 3 517 | 3 789 | 3 471 | 3 270 | 3 335 | 3 127 | 3 264 | 3 112 | 3 173 | 3 237 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Midjo | Company | 16.7% | 16.7% | 2024 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Midjo | Board of Directors | 0 companies |