| Revenue | NOK 5,5M | +26% |
| EBITDA | NOK 621K | -49% |
| Net profit | NOK 631K | -43% |
| Total assets | NOK 6,4M | +4% |
| Equity | NOK 5,2M | +8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 848 | 4 411 | 6 403 | 7 539 | 6 352 | 7 658 | 7 253 | 4 478 | 4 491 | 2 876 | 4 594 | 4 234 | 3 273 | 3 508 | 2 964 | 3 376 | 4 413 | 5 544 |
| Staff expenses | −0 | −1 406 | −2 661 | −2 857 | −2 861 | −3 163 | −2 587 | −2 881 | −2 427 | −2 626 | −2 450 | −2 896 | −2 300 | −1 828 | −1 736 | −2 021 | −2 703 | −2 505 | −2 523 |
| EBITDA | 0 | 1 221 | 1 434 | 2 541 | 2 617 | 1 167 | 1 847 | 1 033 | 682 | 1 079 | −2 | 1 346 | 1 598 | 1 246 | 1 610 | 660 | 312 | 1 229 | 621 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 221 | 1 434 | 2 541 | 2 617 | 1 167 | 1 847 | 1 033 | 682 | 1 079 | −2 | 1 346 | 1 598 | 1 246 | 1 610 | 660 | 312 | 1 229 | 621 |
| Net financials | 0 | 38 | 28 | 35 | 92 | 283 | 111 | 92 | 46 | −5 | −5 | −12 | −21 | −4 | 4 | 25 | 91 | 180 | 188 |
| Profit before tax | 0 | 1 259 | 1 462 | 2 576 | 2 709 | 1 450 | 1 958 | 1 126 | 728 | 1 074 | −7 | 1 334 | 1 577 | 1 242 | 1 614 | 684 | 403 | 1 408 | 809 |
| Tax | −0 | 362 | 424 | 735 | 772 | 385 | 552 | 308 | 205 | 279 | −0 | 311 | 349 | 273 | 355 | 154 | 96 | 310 | 178 |
| Net profit | 0 | 897 | 1 038 | 1 842 | 1 937 | 1 065 | 1 406 | 818 | 523 | 795 | −7 | 1 023 | 1 228 | 969 | 1 259 | 530 | 307 | 1 099 | 631 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 792 | 2 747 | 4 590 | 6 237 | 6 976 | 7 169 | 6 772 | 5 882 | 5 294 | 4 172 | 5 667 | 5 979 | 6 592 | 5 129 | 5 108 | 5 527 | 6 142 | 6 402 |
| Equity | — | 503 | 1 042 | 2 383 | 3 721 | 4 186 | 4 338 | 4 108 | 281 | 703 | 546 | 1 219 | 2 148 | 2 816 | 4 031 | 4 311 | 4 368 | 4 817 | 5 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 289 | 1 706 | 2 206 | 2 517 | 2 790 | 2 831 | 2 663 | 5 601 | 4 591 | 3 625 | 4 448 | 3 832 | 3 776 | 1 098 | 796 | 1 159 | 1 325 | 1 205 |
| Total debt | 0 | 1 289 | 1 706 | 2 206 | 2 517 | 2 790 | 2 831 | 2 663 | 5 601 | 4 591 | 3 625 | 4 448 | 3 832 | 3 776 | 1 098 | 796 | 1 159 | 1 325 | 1 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Røsand Valø | Deputy Member | 0 companies |
| Gunn Olsen | Board of Directors | 0 companies |
| Frank Valø | Chairman | 0 companies |
| Per Inge Krossen | Chairman | 0 companies |