| Revenue | NOK 74M | +4% |
| EBITDA | NOK 8,6M | +88% |
| Net profit | NOK 8,8M | +65% |
| Total assets | NOK 77M | -9% |
| Equity | NOK 31,6M | -39% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 659 | 73 448 | 75 256 | 0 | 71 153 | 68 680 | 70 753 | 69 107 | 69 863 | 84 547 | 59 362 | 59 445 | 54 656 | 59 024 | 68 147 | 71 385 | 73 956 |
| Staff expenses | −22 969 | −23 318 | −26 658 | −0 | −23 238 | −23 515 | −23 051 | −21 527 | −21 721 | −21 776 | −20 619 | −21 724 | −21 877 | −24 186 | −26 552 | −31 806 | −33 780 |
| EBITDA | 12 382 | 16 634 | 12 646 | 0 | 17 050 | 15 609 | 18 580 | 22 291 | 21 767 | 43 780 | 19 519 | 20 079 | 17 379 | 18 857 | 10 791 | 4 562 | 8 582 |
| Depreciation & amort. | −438 | −473 | −533 | −0 | −1 203 | −1 132 | −925 | −1 343 | −1 754 | −1 768 | −1 002 | −652 | −717 | −693 | −683 | −569 | −562 |
| EBIT | 11 945 | 16 161 | 12 113 | 0 | 15 847 | 14 477 | 17 656 | 20 948 | 20 013 | 42 011 | 18 517 | 19 428 | 16 663 | 18 163 | 10 108 | 3 994 | 8 020 |
| Net financials | 2 115 | 1 281 | 962 | 0 | 1 154 | 994 | 1 034 | 716 | 532 | 590 | 796 | 1 109 | 742 | 755 | 210 | 2 642 | 3 061 |
| Profit before tax | 14 059 | 17 442 | 13 076 | 0 | 17 001 | 15 470 | 18 690 | 21 664 | 20 545 | 42 602 | 19 313 | 20 536 | 17 405 | 18 918 | 10 318 | 6 635 | 11 081 |
| Tax | 3 990 | 4 922 | 3 725 | −0 | 4 775 | 4 361 | 5 068 | 5 868 | 5 134 | 10 226 | 4 424 | 4 520 | 3 760 | 4 092 | 2 413 | 1 288 | 2 254 |
| Net profit | 10 069 | 12 520 | 9 351 | 0 | 12 226 | 11 109 | 13 622 | 15 797 | 15 412 | 32 376 | 14 888 | 16 016 | 13 645 | 14 826 | 7 904 | 5 347 | 8 827 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 399 | 60 866 | 50 004 | — | 46 688 | 46 881 | 53 220 | 58 325 | 58 876 | 85 205 | 79 503 | 83 591 | 82 955 | 87 159 | 80 711 | 84 919 | 76 985 |
| Equity | 24 651 | 15 170 | 15 521 | — | 21 128 | 22 238 | 25 860 | 28 656 | 34 068 | 52 444 | 55 332 | 55 348 | 55 993 | 58 819 | 58 824 | 52 171 | 31 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 283 | 565 | 619 | 780 | 887 | 1 003 | 951 | 795 | 0 |
| Short-term debt | 30 748 | 45 692 | 34 366 | 0 | 25 139 | 24 575 | 24 824 | 28 330 | 24 025 | 32 196 | 23 552 | 27 463 | 26 075 | 27 337 | 20 936 | 31 953 | 43 637 |
| Total debt | 30 748 | 45 696 | 34 484 | 0 | 25 560 | 24 644 | 24 824 | 28 330 | 24 308 | 32 761 | 24 171 | 28 243 | 26 962 | 28 340 | 21 888 | 32 749 | 43 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Revisorforening | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Kvalevåg | Chief Executive Officer | 0 companies |
| Per Hanstad | Chief Executive Officer | 0 companies |
| Henrik Johannes Woxholt | Chairman | 0 companies |
| Erik Helge Lie | Deputy Chairman | 0 companies |
| Johan Lid Nordby | Chairman | 0 companies |
| Anne Grethe Ruud Wirum | Board of Directors | 0 companies |
| Anne Gudrid Tomterstad | Board of Directors | 0 companies |
| Lene Hjelmesæth | Board of Directors | 0 companies |
| Silje Witzøe | Board of Directors | 0 companies |
| Leif Arne Jensen | Chairman | 0 companies |