| Revenue | NOK 4,4M | +232% |
| EBITDA | NOK -2,7M | +35% |
| Net profit | NOK 26,7M | -25% |
| Total assets | NOK 293,2M | +15% |
| Equity | NOK 145,9M | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 871 | 3 561 | 368 | 1 316 | 4 371 |
| Staff expenses | −1 067 | −2 453 | −504 | −2 462 | −3 250 |
| EBITDA | 572 | −309 | −4 680 | −4 146 | −2 690 |
| Depreciation & amort. | −47 | −47 | −48 | −196 | −231 |
| EBIT | 524 | −357 | −4 728 | −4 341 | −2 921 |
| Net financials | 4 280 | 42 313 | 63 442 | 39 712 | 30 684 |
| Profit before tax | 4 804 | 41 956 | 58 714 | 35 370 | 27 762 |
| Tax | 93 | 305 | 996 | −443 | 1 040 |
| Net profit | 4 711 | 41 652 | 57 718 | 35 813 | 26 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113 793 | 159 370 | 252 239 | 253 999 | 293 219 |
| Equity | 69 113 | 40 765 | 106 358 | 142 171 | 145 893 |
| Long-term debt | 28 512 | 22 504 | 76 267 | 71 603 | 87 279 |
| Short-term debt | 16 168 | 96 101 | 69 614 | 40 225 | 60 046 |
| Total debt | 44 680 | 118 605 | 145 881 | 111 828 | 147 325 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DU Chief Executive Officer | Chief Executive Officer | 2023 |
MR Deputy Member | Deputy Member | 2023 |
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2022 | |
| Company | 38% | 38% | 2022 | |
| Company | 9.6% | 9.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Urban Styffe | Chief Executive Officer | 0 companies |
| Mattis Røisland | Deputy Member | 0 companies |
| Morten Røisland | Chief Executive Officer | 0 companies |
| Karl Martin Palmkvist | Board of Directors | 0 companies |
| Tony Støkkebo | Board of Directors | 0 companies |
| Martin Albert Dokkan | Board of Directors | 0 companies |
| Tomoe Hirukawa | Board of Directors | 0 companies |
| Tony Støkkebo Bye | Board of Directors | 0 companies |