| Revenue | NOK 0 | — |
| EBITDA | NOK 6K | +106% |
| Net profit | NOK 426K | +72% |
| Total assets | NOK 1,4M | +40% |
| Equity | NOK 1,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 51 | 27 | 150 | 656 | 209 | 163 | 123 | 79 | 45 | 47 | 55 | 70 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −58 | −488 | −43 | −11 | −0 | −195 | −0 | −97 | −326 | −0 | −77 | 36 |
| EBITDA | −24 | −25 | −26 | 2 | −12 | 43 | −134 | 85 | 68 | 91 | −180 | 10 | −129 | −320 | 24 | −94 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −25 | −26 | 2 | −12 | 43 | −134 | 85 | 68 | 91 | −180 | 10 | −129 | −320 | 24 | −94 | 6 |
| Net financials | 86 | 105 | 22 | −80 | −2 | −96 | −141 | −7 | −3 | −1 | −3 | 282 | 38 | 32 | 10 | 323 | 416 |
| Profit before tax | 62 | 80 | −4 | −78 | −14 | −53 | −275 | 79 | 65 | 90 | −183 | 291 | −91 | −289 | 34 | 229 | 422 |
| Tax | −7 | −7 | 11 | −7 | −4 | 15 | −18 | 23 | 16 | 22 | −39 | 2 | −28 | −70 | 9 | −19 | −5 |
| Net profit | 68 | 87 | −15 | −72 | −10 | −68 | −257 | 56 | 49 | 69 | −144 | 289 | −63 | −218 | 25 | 248 | 426 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 666 | 1 787 | 1 296 | 1 099 | 985 | 1 318 | 1 389 | 1 633 | 1 607 | 1 467 | 821 | 959 | 905 | 730 | 729 | 985 | 1 376 |
| Equity | 1 629 | 1 716 | 1 091 | 973 | 963 | 895 | 637 | 693 | 742 | 810 | 666 | 955 | 892 | 674 | 698 | 946 | 1 076 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 173 | 133 | 93 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 71 | 205 | 102 | 22 | 250 | 618 | 847 | 812 | 657 | 154 | 4 | 14 | 56 | 30 | 39 | 300 |
| Total debt | 37 | 71 | 205 | 127 | 22 | 423 | 751 | 940 | 865 | 657 | 154 | 4 | 14 | 56 | 30 | 39 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Karijord | Deputy Member | 0 companies |
| Bjørn Bratt | Chairman | 0 companies |