| Revenue | NOK 175,2M | -8% |
| EBITDA | NOK 4,4M | -57% |
| Net profit | NOK -2,2M | -231% |
| Total assets | NOK 60,6M | -15% |
| Equity | NOK 14,4M | -17% |
| Employees | 186 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 183 | 4 658 | 4 123 | 4 182 | 8 798 | 11 175 | 90 189 | 80 425 | 98 220 | 100 842 | 126 918 | 149 128 | 159 392 | 159 744 | 196 102 | 190 821 | 175 175 |
| Staff expenses | −421 | −1 908 | −1 664 | −1 724 | −4 238 | −5 423 | −34 128 | −29 972 | −37 982 | −39 082 | −53 143 | −58 034 | −53 990 | −55 194 | −73 239 | −70 878 | −69 933 |
| EBITDA | 45 | −623 | −631 | −673 | −1 550 | −1 660 | 6 289 | 8 057 | 5 999 | 9 487 | 5 644 | 10 040 | 18 363 | 14 692 | 12 724 | 10 351 | 4 444 |
| Depreciation & amort. | −55 | −340 | −340 | −339 | −817 | −1 244 | −3 449 | −5 208 | −3 645 | −5 266 | −5 175 | −6 543 | −10 110 | −6 717 | −6 931 | −5 881 | −5 035 |
| EBIT | −11 | −963 | −971 | −1 012 | −2 366 | −2 904 | 2 840 | 2 849 | 2 354 | 4 221 | 469 | 3 497 | 8 253 | 7 976 | 5 793 | 4 471 | −591 |
| Net financials | 2 | 1 | −0 | −1 | −1 | −12 | −13 | −25 | −338 | −432 | −993 | −1 741 | −5 751 | −3 116 | −2 623 | −2 336 | −2 195 |
| Profit before tax | −9 | −962 | −972 | −1 013 | −2 368 | −2 916 | 2 827 | 2 823 | 2 016 | 3 789 | −524 | 1 756 | 2 502 | 4 860 | 3 169 | 2 135 | −2 786 |
| Tax | −0 | −0 | −0 | 38 | 77 | −25 | 625 | 793 | 511 | 916 | −119 | 415 | 1 440 | 1 415 | 854 | 480 | −618 |
| Net profit | −9 | −962 | −972 | −1 051 | −2 445 | −2 891 | 2 203 | 2 031 | 1 504 | 2 872 | −406 | 1 341 | 1 062 | 3 446 | 2 316 | 1 655 | −2 168 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 047 | 2 476 | 3 961 | 2 692 | 10 264 | 13 171 | 40 777 | 29 576 | 35 563 | 40 841 | 59 481 | 77 513 | 73 137 | 79 862 | 79 089 | 71 523 | 60 580 |
| Equity | 90 | −872 | 100 | 204 | 397 | 334 | 9 870 | 9 478 | 8 232 | 9 104 | 8 699 | 10 040 | 10 699 | 13 989 | 16 212 | 17 336 | 14 437 |
| Long-term debt | 2 156 | 0 | 0 | 0 | 1 283 | 90 | 281 | 3 000 | 8 384 | 7 101 | 8 630 | 13 025 | 40 487 | 39 110 | 27 864 | 20 764 | 20 801 |
| Short-term debt | 800 | 769 | 1 240 | 1 829 | 8 583 | 12 747 | 30 627 | 17 099 | 18 947 | 24 636 | 42 152 | 54 448 | 21 950 | 26 764 | 33 167 | 32 883 | 25 342 |
| Total debt | 2 956 | 3 348 | 3 861 | 2 488 | 9 866 | 12 837 | 30 907 | 20 099 | 27 331 | 31 737 | 50 782 | 67 473 | 62 437 | 65 873 | 62 877 | 54 188 | 46 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enterprise As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Legreid | Chief Executive Officer | 0 companies |