| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -23% |
| Net profit | NOK 218K | -2% |
| Total assets | NOK 3,7M | +6% |
| Equity | NOK 3,6M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 765 | 7 584 | 2 089 | 1 457 | 9 919 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −760 | −1 182 | −1 796 | −2 187 | −1 356 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −14 | −14 | −16 | −4 978 | 3 429 | −1 966 | −1 403 | 8 257 | 11 | −51 | −18 | −18 | −19 | −5 | −4 | −4 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −14 | −14 | −16 | −4 978 | 3 429 | −1 966 | −1 403 | 8 257 | 11 | −51 | −18 | −18 | −19 | −5 | −4 | −4 | −5 |
| Net financials | 0 | 2 | 2 | 1 | −26 | −77 | −23 | −116 | 612 | −126 | 200 | 30 | −14 | 155 | −121 | 141 | 288 | 285 |
| Profit before tax | 0 | −11 | −13 | −15 | −5 004 | 3 353 | −1 990 | −1 519 | 8 869 | −115 | 149 | 12 | −33 | 136 | −126 | 138 | 284 | 280 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 723 | −0 | 9 | 3 | −0 | 23 | −0 | 3 | 63 | 62 |
| Net profit | 0 | −11 | −13 | −15 | −5 004 | 3 353 | −1 990 | −1 519 | 8 146 | −115 | 140 | 9 | −33 | 113 | −126 | 135 | 222 | 218 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 89 | 76 | 61 | 1 685 | 1 864 | 706 | 747 | 4 617 | 2 931 | 3 147 | 3 083 | 3 048 | 3 184 | 3 035 | 3 173 | 3 455 | 3 672 |
| Equity | — | 89 | 76 | 61 | −4 943 | −1 591 | −3 580 | −5 100 | 3 046 | 2 931 | 3 072 | 3 081 | 3 048 | 3 162 | 3 035 | 3 170 | 3 392 | 3 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 596 | 3 354 | 5 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 828 | 858 | 932 | 635 | 1 571 | 0 | 76 | 3 | 0 | 23 | 0 | 3 | 63 | 62 |
| Total debt | 0 | 0 | 0 | 0 | 6 628 | 3 455 | 4 286 | 5 847 | 1 571 | 0 | 76 | 3 | 0 | 23 | 0 | 3 | 63 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fobox As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Merete Olsen | Deputy Member | 0 companies |
| Thomas Fredrik Olsen | Chairman | 0 companies |