| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +56% |
| Net profit | NOK -129K | +67% |
| Total assets | NOK 16,1M | +32% |
| Equity | NOK 110K | +140% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −12 | −13 | −8 | −22 | −22 | −39 | −33 | −34 | −23 | −9 | −9 | −46 | −23 | −29 | −126 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −12 | −13 | −8 | −22 | −22 | −39 | −33 | −34 | −23 | −9 | −9 | −46 | −23 | −29 | −126 | −56 |
| Net financials | 1 | 0 | 0 | 0 | 22 | 75 | 39 | 33 | 34 | 23 | 9 | 9 | 46 | 23 | 29 | −259 | −218 |
| Profit before tax | −12 | −12 | −13 | −8 | 0 | 53 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −385 | −274 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −145 |
| Net profit | −14 | −12 | −13 | −8 | 0 | 53 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −385 | −129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 78 | 76 | 88 | 7 573 | 8 367 | 9 965 | 9 895 | 10 454 | 10 871 | 10 957 | 9 922 | 9 995 | 10 268 | 11 015 | 12 180 | 16 069 |
| Equity | 89 | 78 | 64 | 57 | 57 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | −275 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 139 | 6 880 | 7 562 | 7 398 | 7 183 | 7 158 | 10 848 | 9 813 | 9 885 | 10 156 | 10 327 | 12 448 | 14 422 |
| Short-term debt | 0 | 0 | 12 | 32 | 1 377 | 1 377 | 2 293 | 2 387 | 3 161 | 3 604 | 0 | 0 | 0 | 3 | 578 | 7 | 1 537 |
| Total debt | 4 | 0 | 12 | 32 | 7 516 | 8 258 | 9 855 | 9 785 | 10 344 | 10 762 | 10 848 | 9 813 | 9 885 | 10 158 | 10 905 | 12 455 | 15 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2020 | — | — |
AK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haw Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Sollie | Deputy Member | 0 companies |
| Ann Kristin Ulstad | Deputy Member | 0 companies |
| Roger Grindflaten | Chairman | 0 companies |