| Revenue | NOK 380K | -15% |
| EBITDA | NOK 64K | -28% |
| Net profit | NOK 36K | -48% |
| Total assets | NOK 215K | -3% |
| Equity | NOK 129K | +39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 239 | 170 | 150 | 86 | 185 | 522 | 664 | 681 | 644 | 624 | 594 | 524 | 565 | 444 | 483 | 449 | 380 |
| Staff expenses | −135 | −68 | −68 | −109 | −0 | −0 | −332 | −352 | −756 | −752 | −743 | −753 | −535 | −831 | −158 | −403 | −242 | −216 |
| EBITDA | 23 | 77 | 56 | −55 | 44 | 155 | 17 | 77 | −293 | −390 | −278 | −341 | −177 | −437 | 153 | −2 | 89 | 64 |
| Depreciation & amort. | −0 | −3 | −13 | −13 | −13 | −13 | −11 | −24 | −28 | −36 | −16 | −15 | −9 | −6 | −4 | −31 | −25 | −33 |
| EBIT | 23 | 74 | 43 | −68 | 31 | 142 | 6 | 53 | −321 | −426 | −294 | −357 | −186 | −443 | 149 | −33 | 65 | 31 |
| Net financials | 0 | 124 | 472 | 4 | 130 | 282 | 402 | 806 | 730 | 1 666 | 0 | 19 | −178 | −0 | −29 | 5 | 5 | 5 |
| Profit before tax | 23 | 198 | 515 | −64 | 160 | 423 | 409 | 858 | 409 | 1 241 | −294 | −338 | −364 | −443 | 120 | −27 | 70 | 36 |
| Tax | 5 | 22 | 19 | −4 | −0 | 42 | 9 | 19 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 177 | 496 | −60 | 160 | 382 | 400 | 839 | 413 | 1 241 | −294 | −338 | −364 | −443 | 120 | −27 | 70 | 36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 374 | 727 | 240 | 245 | 586 | 701 | 1 160 | 819 | 1 646 | 1 331 | 971 | 571 | 180 | 158 | 241 | 222 | 215 |
| Equity | 133 | 129 | 125 | 65 | 100 | 102 | 112 | 141 | 154 | 1 394 | 1 075 | 737 | 373 | −70 | 50 | 23 | 93 | 129 |
| Long-term debt | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 243 | 598 | 175 | 145 | 484 | 589 | 1 015 | 665 | 252 | 257 | 235 | 198 | 250 | 107 | 218 | 129 | 86 |
| Total debt | 103 | 245 | 602 | 175 | 145 | 484 | 589 | 1 019 | 665 | 252 | 257 | 235 | 198 | 250 | 107 | 218 | 129 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siw Thrane | Deputy Member | 0 companies |
| Ulrik Hansen | Chairman | 0 companies |