| Revenue | NOK 74K | -85% |
| EBITDA | NOK -1M | +0% |
| Net profit | NOK 13M | +67% |
| Total assets | NOK 64,8M | -3% |
| Equity | NOK 50,8M | +28% |
| Employees | 2 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 486 | 410 | 0 | 260 | 259 | 234 | 220 | 795 | 495 | 74 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −439 | −633 | −2 | −146 | −138 | −522 | −460 | −643 | −775 | −342 |
| EBITDA | −16 | −308 | −657 | −87 | −68 | −239 | −2 385 | −376 | −320 | −229 | −816 | −870 | −506 | −1 036 | −1 039 |
| Depreciation & amort. | −0 | −7 | −14 | −17 | −17 | −24 | −20 | −17 | −6 | −83 | −176 | −111 | −133 | −239 | −165 |
| EBIT | −16 | −315 | −671 | −104 | −84 | −262 | −2 405 | −394 | −326 | −312 | −992 | −981 | −639 | −1 276 | −1 204 |
| Net financials | −25 | 231 | 2 454 | 4 417 | 4 544 | 4 275 | 976 | 2 245 | −60 | 10 711 | 1 582 | 12 765 | 27 624 | 10 311 | 14 042 |
| Profit before tax | −41 | −83 | 1 783 | 4 314 | 4 460 | 4 012 | −1 429 | 1 851 | −385 | 10 398 | 590 | 11 784 | 26 985 | 9 036 | 12 837 |
| Tax | −0 | −0 | −0 | 840 | 1 205 | 966 | −0 | 316 | −0 | 2 037 | −207 | 2 428 | 392 | 1 224 | −202 |
| Net profit | −41 | −83 | 1 783 | 3 474 | 3 255 | 3 047 | −1 429 | 1 535 | −385 | 8 362 | 797 | 9 356 | 26 593 | 7 812 | 13 039 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 120 | 14 974 | 17 571 | 20 939 | 20 705 | 21 530 | 14 200 | 17 269 | 18 883 | 29 488 | 25 658 | 35 062 | 53 513 | 66 592 | 64 809 |
| Equity | — | −562 | 1 222 | 5 005 | 8 260 | 11 307 | 9 878 | 11 413 | 11 027 | 19 389 | 18 759 | 16 800 | 41 439 | 39 514 | 50 753 |
| Long-term debt | 1 049 | 15 510 | 15 823 | 10 137 | 10 957 | 3 930 | 4 109 | 4 539 | 5 626 | 40 | 57 | 29 | 375 | 324 | 2 |
| Short-term debt | 12 | 26 | 526 | 5 797 | 1 488 | 6 293 | 214 | 1 316 | 2 229 | 10 059 | 6 842 | 18 233 | 11 699 | 26 753 | 14 054 |
| Total debt | 1 061 | 15 536 | 16 349 | 15 934 | 12 445 | 10 223 | 4 322 | 5 856 | 7 856 | 10 099 | 6 899 | 18 261 | 12 074 | 27 077 | 14 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Holger Koefoed | Deputy Member | 0 companies |
| Marius Rostock | Chairman | 0 companies |