| Revenue | NOK 865K | +23% |
| EBITDA | NOK 578K | +1007% |
| Net profit | NOK -9,8M | -5% |
| Total assets | NOK 207,7M | +17% |
| Equity | NOK 63,4M | +14% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 684 | 456 | 707 | 703 | 865 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 188 | −1 101 | −550 | 52 | 578 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 188 | −1 101 | −550 | 52 | 578 |
| Net financials | −3 733 | −6 174 | −7 632 | −9 338 | −10 349 |
| Profit before tax | −3 545 | −7 274 | −8 182 | −9 286 | −9 771 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 545 | −7 274 | −8 182 | −9 286 | −9 771 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118 459 | 126 955 | 172 088 | 177 566 | 207 651 |
| Equity | −62 686 | −2 461 | 47 467 | 55 681 | 63 410 |
| Long-term debt | 64 062 | 10 610 | 0 | 0 | 143 000 |
| Short-term debt | 117 083 | 118 806 | 124 621 | 121 885 | 1 241 |
| Total debt | 181 145 | 129 415 | 124 621 | 121 885 | 144 241 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MS Deputy Member | Deputy Member | 2021 – 2022 |
SK Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
EI Deputy Member | Deputy Member | 2022 – 2025 |
CS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Sandvik | Deputy Member | 0 companies |
| Stig Kristensen | Chief Executive Officer | 0 companies |
| Eirik Iversen | Deputy Member | 0 companies |
| Christian Sivertsen Osnes | Deputy Member | 0 companies |
| Johan Jørgen Holst | Chairman | 0 companies |
| Rune Schive Hognestad | Board of Directors | 0 companies |
| Andreas Tangen Grøstad | Board of Directors | 0 companies |
| Sigmund Steensen Bjørheim | Board of Directors | 0 companies |
| Jostein Sande Haugen | Board of Directors | 0 companies |
| Erlend Løge Aanestad | Board of Directors | 0 companies |