| Revenue | NOK 6,8M | +4% |
| EBITDA | NOK 6,3M | +7% |
| Net profit | NOK 3M | +9% |
| Total assets | NOK 42,9M | +6% |
| Equity | NOK 15,5M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 1 560 | 3 300 | 3 306 | 3 504 | 3 504 | 3 754 | 3 867 | 3 990 | 4 394 | 4 990 | 5 114 | 5 191 | 5 400 | 5 533 | 6 569 | 6 832 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 93 | 1 501 | 3 228 | 3 157 | 3 461 | 3 377 | 3 516 | 3 825 | 3 948 | 3 984 | 4 519 | 4 735 | 4 741 | 4 948 | 4 942 | 5 890 | 6 289 |
| Depreciation & amort. | −50 | −340 | −354 | −355 | −355 | −355 | −355 | −355 | −355 | −411 | −528 | −530 | −535 | −661 | −712 | −705 | −702 |
| EBIT | 44 | 1 161 | 2 874 | 2 802 | 3 106 | 3 022 | 3 161 | 3 470 | 3 593 | 3 572 | 3 991 | 4 205 | 4 205 | 4 288 | 4 230 | 5 185 | 5 587 |
| Net financials | −4 720 | 2 964 | −2 712 | −1 041 | 285 | −3 308 | −3 016 | −5 408 | 390 | −448 | 310 | −708 | −573 | −443 | −713 | −1 634 | −1 719 |
| Profit before tax | −4 676 | 4 125 | 162 | 1 760 | 3 390 | −285 | 145 | −1 938 | 3 982 | 3 124 | 4 302 | 3 497 | 3 632 | 3 844 | 3 517 | 3 551 | 3 868 |
| Tax | −1 311 | 1 155 | 45 | 493 | 949 | −100 | 39 | −527 | 958 | 709 | 947 | 769 | 799 | 846 | 774 | 781 | 851 |
| Net profit | −3 365 | 2 970 | 117 | 1 268 | 2 441 | −186 | 106 | −1 411 | 3 024 | 2 415 | 3 354 | 2 727 | 2 833 | 2 999 | 2 743 | 2 770 | 3 017 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 597 | 21 471 | 23 599 | 31 152 | 34 777 | 35 608 | 37 918 | 30 566 | 33 035 | 35 272 | 33 603 | 32 921 | 33 053 | 35 920 | 39 076 | 40 562 | 42 906 |
| Equity | −1 365 | 1 605 | 1 722 | 2 990 | 5 431 | 5 950 | 6 055 | 4 644 | 7 668 | 7 583 | 8 438 | 8 665 | 11 498 | 11 997 | 9 740 | 12 510 | 15 527 |
| Long-term debt | 22 628 | 18 908 | 21 327 | 27 506 | 26 835 | 29 138 | 31 361 | 25 477 | 24 795 | 23 461 | 21 502 | 20 473 | 19 697 | 18 679 | 28 020 | 26 985 | 25 821 |
| Short-term debt | 4 335 | 957 | 550 | 657 | 2 511 | 521 | 501 | 445 | 571 | 4 227 | 3 663 | 3 783 | 1 858 | 5 244 | 1 316 | 1 067 | 1 559 |
| Total debt | 26 962 | 19 866 | 21 877 | 28 163 | 29 346 | 29 659 | 31 862 | 25 922 | 25 366 | 27 688 | 25 165 | 24 256 | 21 554 | 23 923 | 29 336 | 28 052 | 27 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elmatic As | Company | 23.3% | 23.3% | 2024 |
Hismatic As | Company | 23.3% | 23.3% | 2024 |
Vektervaagen As | Company | 15.1% | 15.1% | 2024 |
Repelta Invest As | Company | 15.1% | 15.1% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Inge Solheim | Chief Executive Officer | 0 companies |
| Einar Løken | Chairman | 0 companies |
| Tom Andre Skjerven | Board of Directors | 0 companies |
| Per-Atle Hjelmeland | Board of Directors | 0 companies |