| Revenue | NOK 314K | +23% |
| EBITDA | NOK -490K | +51% |
| Net profit | NOK 785K | -88% |
| Total assets | NOK 20,6M | -3% |
| Equity | NOK 17M | -4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 60 | 360 | 300 | 300 | 360 | 1 006 | 0 | 0 | 8 | 215 | 255 | 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −433 | −573 |
| EBITDA | −10 | −11 | −15 | −9 | −14 | 15 | 209 | 196 | 239 | 260 | 943 | −48 | −22 | −26 | −196 | −1 001 | −490 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −53 | −82 | −201 | −420 | −539 |
| EBIT | −10 | −11 | −15 | −9 | −14 | 15 | 209 | 196 | 239 | 260 | 943 | −80 | −75 | −108 | −396 | −1 420 | −1 028 |
| Net financials | 0 | −24 | −20 | 1 917 | 108 | 379 | −191 | −171 | −159 | −142 | −120 | 91 | 140 | 30 | 12 551 | 7 950 | 1 813 |
| Profit before tax | −10 | −36 | −35 | 1 908 | 94 | 394 | 18 | 25 | 80 | 118 | 823 | 11 | 65 | −79 | 12 155 | 6 530 | 785 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 183 | −25 | −28 | −33 | −25 | −18 | −0 |
| Net profit | −10 | −36 | −35 | 1 908 | 94 | 394 | 18 | 25 | 80 | 107 | 639 | 36 | 94 | −46 | 12 180 | 6 548 | 785 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 394 | 1 729 | 1 788 | 4 110 | 4 183 | 6 558 | 6 764 | 6 763 | 6 757 | 6 654 | 5 317 | 4 944 | 4 969 | 8 565 | 16 781 | 21 144 | 20 597 |
| Equity | 830 | — | 760 | 2 668 | 2 762 | 2 856 | 2 774 | 2 700 | 2 680 | 2 686 | 2 756 | 2 792 | 2 764 | 1 218 | 12 399 | 17 746 | 17 031 |
| Long-term debt | 0 | 807 | 888 | 968 | 1 016 | 3 637 | 3 859 | 3 931 | 3 916 | 3 825 | 2 086 | 2 120 | 2 152 | 5 782 | 2 468 | 3 261 | 3 305 |
| Short-term debt | 564 | 127 | 140 | 474 | 405 | 65 | 132 | 133 | 162 | 143 | 475 | 32 | 53 | 1 565 | 1 915 | 137 | 261 |
| Total debt | 564 | 934 | 1 028 | 1 442 | 1 421 | 3 701 | 3 990 | 4 063 | 4 077 | 3 968 | 2 562 | 2 152 | 2 205 | 7 346 | 4 383 | 3 398 | 3 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Martinsen | Chief Executive Officer | 0 companies |
| Kjell Erik Martinsen | Chairman | 0 companies |